XML 42 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
OPERATING SEGMENTS
9 Months Ended
Sep. 30, 2014
OPERATING SEGMENTS  
OPERATING SEGMENTS

NOTE 16.   OPERATING SEGMENTS

 

Prior to June 17, 2014, our operations were reported in two segments, Operating Disposal Facilities and Non-Operating Disposal Facilities, which reflected our internal reporting structure and nature of services offered. The Operating Disposal Facility segment represents disposal facilities accepting hazardous and radioactive waste. The Non-Operating Disposal Facility segment represents facilities which are no longer accepting hazardous and/or radioactive waste. In connection with our acquisition of EQ Holdings, Inc. on June 17, 2014, we added a third segment, EQ Operations, which consists of EQ’s legacy operations. Our chief operating decision maker reviews discrete financial information for each of these segments to evaluate performance and make decisions about allocating resources. As a result of the acquisition of EQ, we plan to continue to refine our segment reporting to reflect ongoing changes in the way we manage our business, and there can be no assurance that we will continue to separately report EQ’s financial results in the future.

 

Summarized financial information for our reportable segments is shown in the following tables.  Income taxes and the elimination of intersegment transactions are assigned to Corporate, but all other items are included in the segment in which they originated.

 

Three Months Ended September 30, 2014 (in thousands)

 

Operating
Disposal
Facilities

 

Non-
Operating
Disposal
Facilities

 

Corporate

 

EQ
Operations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - Treatment and disposal

 

$

47,182

 

$

10

 

$

(139

)

$

33,154

 

$

80,207

 

Revenue - Transportation and services

 

12,562

 

 

(47

)

78,172

 

90,687

 

Total revenue

 

59,744

 

10

 

(186

)

111,326

 

170,894

 

Direct operating costs

 

23,095

 

55

 

(186

)

68,975

 

91,939

 

Transportation costs

 

12,609

 

 

 

13,683

 

26,292

 

Gross profit (loss)

 

24,040

 

(45

)

 

28,668

 

52,663

 

Selling, general & administrative expense

 

2,972

 

 

4,643

 

18,214

 

25,829

 

Operating income (loss)

 

21,068

 

(45

)

(4,643

)

10,454

 

26,834

 

Interest income (expense), net

 

3

 

 

(4,452

)

(84

)

(4,533

)

Foreign currency gain (loss)

 

410

 

 

(1,240

)

 

(830

)

Other income

 

124

 

2

 

1

 

141

 

268

 

Income (loss) before income taxes

 

21,605

 

(43

)

(10,334

)

10,511

 

21,739

 

Income tax expense

 

 

 

8,406

 

 

8,406

 

Net income (loss)

 

$

21,605

 

$

(43

)

$

(18,740

)

$

10,511

 

$

13,333

 

Depreciation, amortization & accretion

 

$

4,510

 

$

49

 

$

17

 

$

8,757

 

$

13,333

 

Capital expenditures

 

$

2,551

 

$

 

$

71

 

$

6,604

 

$

9,226

 

Total assets

 

$

219,783

 

$

112

 

$

25,101

 

$

672,153

 

$

917,149

 

 

Three Months Ended September 30, 2013 (in thousands)

 

Operating
Disposal
Facilities

 

Non-
Operating
Disposal
Facilities

 

Corporate

 

EQ
Operations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - Treatment and disposal

 

$

42,489

 

$

6

 

$

 

$

 

$

42,495

 

Revenue - Transportation and services

 

10,595

 

 

 

 

10,595

 

Total revenue

 

53,084

 

6

 

 

 

53,090

 

Direct operating costs

 

20,847

 

55

 

 

 

20,902

 

Transportation costs

 

10,568

 

 

 

 

10,568

 

Gross profit (loss)

 

21,669

 

(49

)

 

 

21,620

 

Selling, general & administrative expense

 

2,611

 

 

3,497

 

 

6,108

 

Operating income (loss)

 

19,058

 

(49

)

(3,497

)

 

15,512

 

Interest income (expense), net

 

4

 

 

(208

)

 

(204

)

Foreign currency gain (loss)

 

(233

)

 

916

 

 

683

 

Other income

 

75

 

2

 

 

 

77

 

Income (loss) before income taxes

 

18,904

 

(47

)

(2,789

)

 

16,068

 

Income tax expense

 

 

 

5,740

 

 

5,740

 

Net income (loss)

 

$

18,904

 

$

(47

)

$

(8,529

)

$

 

$

10,328

 

Depreciation, amortization & accretion

 

$

4,336

 

$

52

 

$

9

 

$

 

$

4,397

 

Capital expenditures

 

$

2,915

 

$

 

$

145

 

$

 

$

3,060

 

Total assets

 

$

222,503

 

$

87

 

$

8,141

 

$

 

$

230,731

 

 

Nine Months Ended September 30, 2014 (in thousands)

 

Operating
Disposal
Facilities

 

Non-
Operating
Disposal
Facilities

 

Corporate

 

EQ
Operations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - Treatment and disposal

 

$

135,746

 

$

22

 

$

(169

)

$

37,862

 

$

173,461

 

Revenue - Transportation and services

 

28,835

 

 

(57

)

88,033

 

116,811

 

Total revenue

 

164,581

 

22

 

(226

)

125,895

 

290,272

 

Direct operating costs

 

67,951

 

157

 

(225

)

78,055

 

145,938

 

Transportation costs

 

29,137

 

 

(1

)

15,146

 

44,282

 

Gross profit (loss)

 

67,493

 

(135

)

 

32,694

 

100,052

 

Selling, general & administrative expense

 

8,488

 

 

17,565

 

20,660

 

46,713

 

Operating income (loss)

 

59,005

 

(135

)

(17,565

)

12,034

 

53,339

 

Interest income (expense), net

 

10

 

 

(5,268

)

(136

)

(5,394

)

Foreign currency gain (loss)

 

396

 

 

(1,423

)

 

(1,027

)

Other income

 

355

 

7

 

1

 

157

 

520

 

Income (loss) before income taxes

 

59,766

 

(128

)

(24,255

)

12,055

 

47,438

 

Income tax expense

 

 

 

17,880

 

 

17,880

 

Net income (loss)

 

$

59,766

 

$

(128

)

$

(42,135

)

$

12,055

 

$

29,558

 

Depreciation, amortization & accretion

 

$

13,470

 

$

146

 

$

47

 

$

10,018

 

$

23,681

 

Capital expenditures

 

$

10,102

 

$

43

 

$

312

 

$

7,453

 

$

17,910

 

Total assets

 

$

219,783

 

$

112

 

$

25,101

 

$

672,153

 

$

917,149

 

 

Nine Months Ended September 30, 2013 (in thousands)

 

Operating
Disposal
Facilities

 

Non-
Operating
Disposal
Facilities

 

Corporate

 

EQ
Operations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - Treatment and disposal

 

$

117,553

 

$

16

 

$

 

$

 

$

117,569

 

Revenue - Transportation and services

 

24,197

 

 

 

 

24,197

 

Total revenue

 

141,750

 

16

 

 

 

141,766

 

Direct operating costs

 

61,583

 

162

 

 

 

61,745

 

Transportation costs

 

24,091

 

 

 

 

24,091

 

Gross profit (loss)

 

56,076

 

(146

)

 

 

55,930

 

Selling, general & administrative expense

 

8,524

 

 

9,829

 

 

18,353

 

Operating income (loss)

 

47,552

 

(146

)

(9,829

)

 

37,577

 

Interest income (expense), net

 

10

 

 

(650

)

 

(640

)

Foreign currency gain (loss)

 

199

 

 

(1,647

)

 

(1,448

)

Other income

 

261

 

7

 

 

 

268

 

Income (loss) before income taxes

 

48,022

 

(139

)

(12,126

)

 

35,757

 

Income tax expense

 

 

 

12,813

 

 

12,813

 

Net income (loss)

 

$

48,022

 

$

(139

)

$

(24,939

)

$

 

$

22,944

 

Depreciation, amortization & accretion

 

$

12,628

 

$

156

 

$

27

 

$

 

$

12,811

 

Capital expenditures

 

$

15,330

 

$

 

$

260

 

$

 

$

15,590

 

Total assets

 

$

222,503

 

$

87

 

$

8,141

 

$

 

$

230,731

 

 

Revenue, Property and Equipment and Intangible Assets Outside of the United States

 

We provide services in the United States and Canada. Revenues by geographic location where the underlying services were performed consisted of the following:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

$s in thousands

 

2014

 

2013

 

2014

 

2013

 

United States

 

$

155,073 

 

$

37,833 

 

$

243,724 

 

$

101,852 

 

Canada

 

15,821 

 

15,257 

 

46,548 

 

39,914 

 

Total revenue

 

$

170,894 

 

$

53,090 

 

$

290,272 

 

$

141,766 

 

 

Long-lived assets, comprised of property and equipment and intangible assets net of accumulated depreciation and amortization, by geographic location consisted of the following:

 

 

 

September 30,

 

December 31,

 

$s in thousands

 

2014

 

2013

 

United States

 

$

440,019 

 

$

86,175 

 

Canada

 

61,157 

 

65,516 

 

Total long-lived assets

 

$

501,176 

 

$

151,691