XML 43 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2015
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

NOTE 12. GOODWILL AND INTANGIBLE ASSETS

Goodwill and intangible assets as of December 31, 2015, were the result of our acquisitions of EQ in 2014, Dynecol in 2012 and Stablex in 2010. Changes in goodwill for the years ended December 31, 2015 and 2014 were as follows:

                                                                                                                                                                                    

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Total

 

Balance at December 31, 2014(1)

 

$

152,396

 

$

65,213

 

$

217,609

 

Impairment charges(2)

 

 

 

 

(6,700

)

 

(6,700

)

Allstate disposition(3)

 

 

 

 

(13,572

)

 

(13,572

)

Foreign currency translation and other adjustments

 

 

(4,704

)

 

(810

)

 

(5,514

)

​  

​  

​  

​  

​  

​  

Balance at December 31, 2015

 

$

147,692

 

$

44,131

 

$

191,823

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)          

Balances have been revised to reflect purchase accounting measurement period adjustments related to the acquisition of EQ as disclosed in Note 4.

(2)          

As disclosed in Notes 5, on August 4, 2015, we entered into a definitive agreement to sell Allstate to a private investor group for approximately $58.0 million cash, subject to adjustments for working capital and capital expenditures. Allstate represented the majority of the industrial services business we acquired with the acquisition of EQ. As a result of this agreement and management's strategic review, we evaluated the recoverability of the assets associated with our industrial services business. Based on this analysis, we recorded a non-cash goodwill impairment charge of $6.7 million in the second quarter of 2015. We calculated the estimated fair value of the industrial services business using a combination of quoted market prices and discounted cash flows.

(3)          

Amounts relate to sale of Allstate as disclosed in Note 5.

Intangible assets as of December 31, 2015 and 2014 consisted of the following:

                                                                                                                                                                                    

 

 

2015

 

2014

 

$s in thousands

 

Cost

 

Accumulated
Amortization

 

Net

 

Cost

 

Accumulated
Amortization

 

Net

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permits, licenses and lease

 

$

109,652

 

$

(6,682

)

$

102,970

 

$

113,693

 

$

(4,427

)

$

109,266

 

Customer relationships

 

 

82,021

 

 

(9,015

)

 

73,006

 

 

103,086

 

 

(4,488

)

 

98,598

 

Technology—formulae and processes

 

 

6,560

 

 

(1,054

)

 

5,506

 

 

7,844

 

 

(1,009

)

 

6,835

 

Customer backlog

 

 

3,652

 

 

(561

)

 

3,091

 

 

4,600

 

 

(246

)

 

4,354

 

Tradename

 

 

4,318

 

 

(2,210

)

 

2,108

 

 

5,481

 

 

(979

)

 

4,502

 

Developed software

 

 

2,899

 

 

(678

)

 

2,221

 

 

3,745

 

 

(428

)

 

3,317

 

Non-compete agreements

 

 

732

 

 

(732

)

 

 

 

920

 

 

(462

)

 

458

 

Internet domain and website

 

 

540

 

 

(44

)

 

496

 

 

869

 

 

(24

)

 

845

 

Database

 

 

385

 

 

(85

)

 

300

 

 

667

 

 

(72

)

 

595

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total amortizing intangible assets

 

 

210,759

 

 

(21,061

)

 

189,698

 

 

240,905

 

 

(12,135

)

 

228,770

 

Nonamortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permits and licenses

 

 

49,750

 

 

 

 

49,750

 

 

49,750

 

 

 

 

49,750

 

Tradename

 

 

123

 

 

 

 

123

 

 

147

 

 

 

 

147

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total intangible assets

 

$

260,632

 

$

(21,061

)

$

239,571

 

$

290,802

 

$

(12,135

)

$

278,667

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Amortization expense of amortizing intangible assets was $12.3 million, $8.2 million and $1.5 million for the years ended December 31, 2015, 2014 and 2013, respectively. Foreign intangible asset carrying amounts are affected by foreign currency translation. Future amortization expense of amortizing intangible assets is expected to be as follows:

                                                                                                                                                                                    

$s in thousands

 

Expected
Amortization

 

2016

 

$

10,428 

 

2017

 

 

9,653 

 

2018

 

 

8,964 

 

2019

 

 

8,964 

 

2020

 

 

8,964 

 

Thereafter

 

 

142,725 

 

​  

​  

 

 

$

189,698 

 

​  

​  

​  

​