XML 40 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Receivables
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Receivables
Receivables

Receivables consist of the following (in thousands):
 
March 31, 2020
 
December 31, 2019
Accounts receivable, gross
$
131,089

 
$
141,732

Customer rebate reserve
(10,452
)
 
(13,922
)
Cash discount reserves
(5,132
)
 
(5,326
)
Allowance for doubtful accounts
(4,435
)
 
(4,804
)
Other, principally returns and allowances reserves
(1,002
)
 
(1,011
)
Accounts receivable, net
$
110,068

 
$
116,669



Reserves for customer rebates and cash discounts are recorded as a reduction in revenue and netted against gross accounts receivable. Customer rebates in excess of a given customer's accounts receivable balance are classified in Accrued Expenses. Customer rebates and cash discounts are estimated based on the most likely amount principle as well as historical experience and anticipated performance. In addition, customers have the right to return product within the company’s normal terms policy, and as such the company estimates the expected returns based on an analysis of historical experience and adjusts revenue accordingly. The decrease in customer rebates reserve from December 31, 2019 to March 31, 2020 was primarily the result of rebate payments, the majority of which are paid in the first quarter of each year.

Accounts receivable are reduced by an allowance for amounts that may become uncollectible in the future. Substantially all the company’s receivables are due from health care, medical equipment providers and long-term care facilities located throughout the United States, Australia, Canada, New Zealand, China and Europe. A significant portion of products sold to providers, both foreign and domestic, are ultimately funded through government reimbursement programs such as Medicare and Medicaid in the U.S. As a consequence, changes in these programs can have an adverse impact on dealer liquidity and profitability.

The company adopted ASU 2016-13, "Measurement of Credit Losses on Financial Statements" on January 1, 2020. Accordingly, the company is now applying an "expected loss" model that will generally require earlier recognition of allowances for losses for trade receivables. In addition, the company expects more variability in its allowance for doubtful accounts as it previously provided for bad debts based on a specific reserve methodology while the new expected loss methodology requires companies to provide for estimated losses beginning at the time of sale. The adoption of the new standard
resulted in an increases in credit losses of $243,000 as disclosed in the Consolidated Statement of Shareholders' Equity.

The company's approach is to separate its receivables into good-standing and collection receivables. Good-standing receivables are assigned to risk pools of high, medium and low. The risk pools are driven by the specifics associated with the geography of origination. Expected loss percentages are calculated and assigned to each risk pool, driven primarily by historical experience. The historical loss percentages are calculated for each risk pool and then judgmentally revised to consider current risk factors as well as consideration of the impact of forecasted events, as applicable. The expected loss percentages are then applied to receivables balances each period to determine the allowance for doubtful accounts.

In North America, excluding Canada, good-standing receivables are assigned to the low risk pool and assigned an expected loss percentage of 1.0% as these receivables are deemed to share the same risk profile and collections efforts are the same. Installment receivables in North America are characterized as collection receivables and thus reserves based on specific analysis of each customer. In Canada, good-standing receivables and installment receivables are deemed low risk and assigned a loss percentage of 0.2%.

In Europe, expected losses are determined by each location in each region. Most locations have a majority of their receivables assigned to the low risk pool, which has an average expected loss percentage of 0.3%. About half of the locations have a portion of their receivables assigned as medium risk with an average expected loss percentage of 0.9%. Only a few locations have any receivables characterized as high risk and the average credit loss percentage for those locations is 2.7%. Collection risk is generally low as payment terms in certain key markets, such as Germany, are immediate and in many locations the ultimate customer is the government.

In the Asia Pacific region, receivables are characterized as low risk, which have an average expected loss percentage of 0.3%. Historical losses are low in this region where the use of credit insurance is often customary.

The movement in the receivables allowance for doubtful accounts was as follows (in thousands):
 
Three Months Ended
March 31, 2020
Balance as of beginning of period
$
4,804

Current period provision
(217
)
Direct write-offs charged against the allowance
(152
)
Balance as of end of period
$
4,435



The current period provision includes the immaterial impact of the adoption of ASU 2016-03. The company did not make any material changes to the assignment of receivables to the different risk pools or to the expected loss reserves in the quarter. The company is monitoring the impacts of the COVID-19 pandemic and the possibility for an impact on collections but the impact of COVID-19 was principally unknown in the first quarter and there was not a material impact to the company during the first quarter.

For collections receivables, the estimated allowance for uncollectible amounts is based primarily on management’s evaluation of the financial condition of each customer. In addition, as a result of the company's financing arrangement with DLL, a third-party financing company which the company has worked with since 2000, management monitors the collection status of these contracts in accordance with the company’s limited recourse obligations and provides amounts necessary for estimated losses in the allowance for doubtful accounts and establishes reserves for specific customers as needed.

The company writes off uncollectible trade accounts receivable after such receivables are moved to collection status and legal remedies are exhausted. See Concentration of Credit Risk in the Notes to the Consolidated Financial Statements for a description of the financing arrangement. Long-term installment receivables are included in “Other Assets” on the consolidated balance sheet.

Upon adoption of ASU 2016-03, the company recorded a new contingent liability in the amount of $306,000 related to the contingent aspect of the company's guarantee associated with its arrangement with DLL. The contingent liability is recorded applying the same expected loss model used for the trade and installment receivables recorded on the company's books. Specifically, historical loss history is used to determine the expected loss percentage, which is then adjusted judgmentally to consider other factors, as needed.

The company’s U.S. customers electing to finance their purchases can do so using DLL. In addition, the company, prior to 2020, provided financing directly for its Canadian customers for which DLL is not an option, as DLL typically provides
financing to Canadian customers only on a limited basis. The installment receivables recorded on the books of the company represent a single portfolio segment of finance receivables to the independent provider channel and long-term care customers. The portfolio segment is comprised of two classes of receivables distinguished by geography and credit quality. The U.S. installment receivables are the first class and represent installment receivables re-purchased from DLL because the customers were in default. Default with DLL is defined as a customer being delinquent by three payments. The Canadian installment receivables represent the second class of installment receivables which were originally financed by the company because third party financing was not available to the HME providers. The Canadian installment receivables were typically financed for twelve months and historically have had a very low risk of default.

The estimated allowance for uncollectible amounts and evaluation for impairment for both classes of installment receivables is based on the company’s quarterly review of the financial condition of each individual customer with the allowance for doubtful accounts adjusted accordingly. Installments are individually and not collectively reviewed for impairment. The company assesses the bad debt reserve levels based upon the status of the customer’s adherence to a legally negotiated payment schedule and the company’s ability to enforce judgments, liens, etc.

For purposes of granting or extending credit, the company utilizes a scoring model to generate a composite score that considers each customer’s consumer credit score and/or D&B credit rating, payment history, security collateral and time in business. Additional analysis is performed for most customers desiring credit greater than $250,000, which generally includes a detailed review of the customer’s financial statements as well as consideration of other factors such as exposure to changing reimbursement laws.

Interest income is recognized on installment receivables based on the terms of the installment agreements. Installment accounts are monitored and if a customer defaults on payments and is moved to collection, interest income is no longer recognized. Subsequent payments received once an account is put on non-accrual status are generally first applied to the principal balance and then to the interest. Accruing of interest on collection accounts would only be restarted if the account became current again.

All installment accounts are accounted for using the same methodology regardless of the duration of the installment agreements. When an account is placed in collection status, the company goes through a legal process for pursuing collection of outstanding amounts, the length of which typically approximates eighteen months. Any write-offs are made after the legal process has been completed.
Installment receivables consist of the following (in thousands):
 
March 31, 2020
 
December 31, 2019
 
Current
 
Long-
Term
 
Total
 
Current
 
Long-
Term
 
Total
Installment receivables
$
1,159

 
$
1,084

 
$
2,243

 
$
1,192

 
$
1,257

 
$
2,449

Less: Unearned interest
(17
)
 

 
(17
)
 
(22
)
 

 
(22
)
 
1,142

 
1,084

 
2,226

 
1,170

 
1,257

 
2,427

Allowance for doubtful accounts
(547
)
 
(986
)
 
(1,533
)
 
(434
)
 
(1,080
)
 
(1,514
)
Installment receivables, net
$
595

 
$
98

 
$
693

 
$
736

 
$
177

 
$
913



Installment receivables purchased from DLL during the three months ended March 31, 2020 increased the gross installment receivables balance by $286,000, which will be part of the company's 2020 class of installment receivables. No sales of installment receivables were made by the company during the quarter. There was no impact on the allowance for doubtful accounts for installment receivables as a result of the adoption of ASU 2016-03 as the installment receivables in the U.S. are specifically reserved for by account and no adjustment was needed to the allowance for doubtful accounts for Canada installment receivables.

The movement in the installment receivables allowance for doubtful accounts was as follows (in thousands):
 
Three Months Ended
March 31, 2020
 
Year Ended December 31, 2019
Balance as of beginning of period
$
1,514

 
$
1,542

Current period provision
146

 
479

Direct write-offs charged against the allowance
(127
)
 
(507
)
Balance as of end of period
$
1,533

 
$
1,514


 
Installment receivables by class as of March 31, 2020 consist of the following (in thousands):
 
Total
Installment
Receivables
 
Unpaid
Principal
Balance
 
Related
Allowance for
Doubtful
Accounts
 
Interest
Income
Recognized
U.S.
 
 
 
 
 
 
 
Impaired installment receivables with a related allowance recorded
$
1,700

 
$
1,700

 
$
1,531

 
$

Canada
 
 
 
 
 
 
 
Non-Impaired installment receivables with no related allowance recorded
541

 
524

 

 
13

Impaired installment receivables with a related allowance recorded
2

 
2

 
2

 

Total Canadian installment receivables
543

 
526

 
2

 
13

Total
 
 
 
 
 
 
 
Non-Impaired installment receivables with no related allowance recorded
541

 
524

 

 
13

Impaired installment receivables with a related allowance recorded
1,702

 
1,702

 
1,533

 

Total installment receivables
$
2,243

 
$
2,226

 
$
1,533

 
$
13

Installment receivables by class as of December 31, 2019 consist of the following (in thousands):
 
Total
Installment
Receivables
 
Unpaid
Principal
Balance
 
Related
Allowance for
Doubtful
Accounts
 
Interest
Income
Recognized
U.S.
 
 
 
 
 
 
 
Impaired installment receivables with a related allowance recorded
$
1,762

 
$
1,762

 
$
1,497

 
$

Canada
 
 
 
 
 
 
 
Non-Impaired installment receivables with no related allowance recorded
670

 
648

 

 
92

Impaired installment receivables with a related allowance recorded
17

 
17

 
17

 

Total Canadian installment receivables
687

 
665

 
17

 
92

Total
 
 
 
 
 
 
 
Non-Impaired installment receivables with no related allowance recorded
670

 
648

 

 
92

Impaired installment receivables with a related allowance recorded
1,779

 
1,779

 
1,514

 

Total installment receivables
$
2,449

 
$
2,427

 
$
1,514

 
$
92



Installment receivables with a related allowance recorded as noted in the table above represent those installment receivables on a non-accrual basis in accordance with ASU 2010-20. As of March 31, 2020, the company had no U.S. installment receivables past due of 90 days or more for which the company is still accruing interest. Individually, all U.S. installment receivables are assigned a specific allowance for doubtful accounts based on management’s review when the
company does not expect to receive both the contractual principal and interest payments as specified in the loan agreement. In Canada, the company had an immaterial amount of Canadian installment receivables which were past due of 90 days or more as of December 31, 2019 for which the company was still accruing interest.


The aging of the company’s installment receivables was as follows (in thousands):
 
March 31, 2020
 
December 31, 2019
 
Total
 
U.S.
 
Canada
 
Total
 
U.S.
 
Canada
Current
$
530

 
$

 
$
530

 
$
659

 
$

 
$
659

0-30 Days Past Due
11

 

 
11

 
2

 

 
2

31-60 Days Past Due

 

 

 
4

 

 
4

61-90 Days Past Due

 

 

 

 

 

90+ Days Past Due
1,702

 
1,700

 
2

 
1,784

 
1,762

 
22

 
$
2,243

 
$
1,700

 
$
543

 
$
2,449

 
$
1,762

 
$
687