XML 55 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Leases and Commitments (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease, Cost [Table]
Lease expenses for the three months ended March 31, 2020 and March 31, 2019, respectively, were as follows (in thousands):
 
 
For the Three Months Ended March 31,
 
 
2020
 
2019
Operating leases
 
$
2,243

 
$
2,409

Variable and short-term leases
 
921

 
614

Total operating leases
 
$
3,164

 
$
3,023

 
 
 
 
 
Finance lease interest cost
 
$
328

 
$
311

Finance lease depreciation
 
703

 
609

Total finance leases
 
$
1,031

 
$
920

 
 
 
 
 

















Schedule of Future Minimum Rental Payments for Operating Leases [Table]
Future minimum operating and finance lease commitments, as of March 31, 2020, are as follows (in thousands):
 
Finance 
Leases
 
Operating Leases
2020
$
2,811

 
$
6,135

2021
3,517

 
6,474

2022
2,530

 
4,012

2023
2,477

 
1,482

2024
2,458

 
1,103

Thereafter
25,054

 
1,088

Total future minimum lease payments
38,847

 
20,294

Amounts representing interest
(10,503
)
 
(4,780
)
Present value of minimum lease payments
28,344

 
15,514

Less: current maturities of lease obligations
(2,466
)
 
(6,307
)
Long-term lease obligations
$
25,878

 
$
9,207


Schedule of Future Minimum Lease Payments for Capital Leases [Table]
Future minimum operating and finance lease commitments, as of March 31, 2020, are as follows (in thousands):
 
Finance 
Leases
 
Operating Leases
2020
$
2,811

 
$
6,135

2021
3,517

 
6,474

2022
2,530

 
4,012

2023
2,477

 
1,482

2024
2,458

 
1,103

Thereafter
25,054

 
1,088

Total future minimum lease payments
38,847

 
20,294

Amounts representing interest
(10,503
)
 
(4,780
)
Present value of minimum lease payments
28,344

 
15,514

Less: current maturities of lease obligations
(2,466
)
 
(6,307
)
Long-term lease obligations
$
25,878

 
$
9,207


Schedule of Cash Flow, Supplemental Disclosures [Table]
Supplemental cash flow amounts for the three months ended March 31, 2020 were as follows (in thousands):
Cash Activity: Cash paid in measurement of amounts for lease liabilities
 
March 31, 2020
Operating Leases
 
$
3,240

Financing Leases
 
972

Total
 
$
4,212

 
 
 
Non-Cash Activity: Right-of-use assets obtained in exchange for lease obligations
 
March 31, 2020
Operating Leases
 
$
19

Financing Leases
 
935

Total
 
$
954

 
 
 


















Weighted-Average Remaining Lease Terms and Discount Rates [Table]


Weighted-average remaining lease terms and discount rates for finance and operating leases are as follows as of March 31, 2020:
 
March 31, 2020
Weighted-average remaining lease term - finance leases
14.1 years
Weighted-average remaining lease term - operating leases
3.5 years
Weighted-average discount rate - finance leases
3.88%
Weighted-average discount rate - operating leases
7.66%