XML 93 R90.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Consolidating Condensed Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Current Assets        
Cash and cash equivalents $ 32,625 $ 38,791 $ 35,282 $ 34,924
Trade receivables, net 191,464 198,791    
Installment receivables, net 1,560 2,188    
Inventories, net 167,368 183,246    
Due from Affiliate, Current 0 0    
Other current assets 33,830 41,776    
Assets Held-for-sale, Current 0 103,157    
Total Current Assets 426,847 567,949    
Investment in subsidiaries 0 0    
Intercompany advances, net 0 0    
Other Assets 40,327 42,262    
Other Intangibles 65,105 71,652    
Property and Equipment, net 108,391 118,231    
Goodwill 450,727 462,200    
Total Assets 1,091,397 1,262,294    
Current Liabilities        
Accounts payable 117,684 133,048    
Accrued expenses 130,479 135,189    
Accrued income taxes 7,201 2,713    
Due to Affiliate, Current 0 0    
Short-term debt and current maturities of long-term obligations 1,294 5,427    
Liabilities of Assets Held-for-sale 0 23,358    
Total Current Liabilities 256,658 299,735    
Long-Term Debt 54,775 229,375    
Other Long-Term Obligations 114,773 112,195    
Inercompany advances, net 0 0    
Total Shareholders' Equity 665,191 620,989    
Total Liabilities and Shareholders' Equity 1,091,397 1,262,294    
The Company (Parent) [Member]
       
Current Assets        
Cash and cash equivalents 3,148 5,774 5,419 3,642
Trade receivables, net 69,633 71,622    
Installment receivables, net 0 0    
Inventories, net 37,797 40,278    
Due from Affiliate, Current 5,055 4,077    
Other current assets 6,371 12,727    
Assets Held-for-sale, Current   0    
Total Current Assets 122,004 134,478    
Investment in subsidiaries 1,433,252 1,536,898    
Intercompany advances, net 937,116 863,973    
Other Assets 38,961 41,006    
Other Intangibles 553 663    
Property and Equipment, net 36,783 39,911    
Goodwill 0 0    
Total Assets 2,568,669 2,616,929    
Current Liabilities        
Accounts payable 50,462 63,812    
Accrued expenses 30,864 36,716    
Accrued income taxes 5,540 1,545    
Due to Affiliate, Current 41,889 61,368    
Short-term debt and current maturities of long-term obligations 556 4,552    
Liabilities of Assets Held-for-sale   0    
Total Current Liabilities 129,311 167,993    
Long-Term Debt 22,476 223,014    
Other Long-Term Obligations 54,176 52,957    
Inercompany advances, net 1,707,515 1,551,976    
Total Shareholders' Equity 655,191 620,989    
Total Liabilities and Shareholders' Equity 2,568,669 2,616,929    
Combined Guarantor Subsidiaries [Member]
       
Current Assets        
Cash and cash equivalents 0 1,018 2,665 2,104
Trade receivables, net 29,453 37,223    
Installment receivables, net 569 829    
Inventories, net 27,784 31,455    
Due from Affiliate, Current 664 763    
Other current assets 570 473    
Assets Held-for-sale, Current   103,157    
Total Current Assets 59,040 174,918    
Investment in subsidiaries 440,197 523,176    
Intercompany advances, net 1,592,785 1,468,405    
Other Assets 463 314    
Other Intangibles 19,139 22,211    
Property and Equipment, net 18,621 19,957    
Goodwill 16,660 32,937    
Total Assets 2,146,905 2,241,918    
Current Liabilities        
Accounts payable 8,237 9,465    
Accrued expenses 17,737 18,155    
Accrued income taxes 0 0    
Due to Affiliate, Current 1,481 2,369    
Short-term debt and current maturities of long-term obligations 7 7    
Liabilities of Assets Held-for-sale   23,358    
Total Current Liabilities 27,462 53,354    
Long-Term Debt 82 143    
Other Long-Term Obligations 0 0    
Inercompany advances, net 936,722 863,585    
Total Shareholders' Equity 1,182,639 1,324,836    
Total Liabilities and Shareholders' Equity 2,146,905 2,241,918    
Combined Non-Guarantor Subsidiaries [Member]
       
Current Assets        
Cash and cash equivalents 29,477 31,999 27,198 29,178
Trade receivables, net 92,378 89,946    
Installment receivables, net 991 1,359    
Inventories, net 104,970 114,169    
Due from Affiliate, Current 43,145 64,570    
Other current assets 34,129 34,606    
Assets Held-for-sale, Current   0    
Total Current Assets 305,090 336,649    
Investment in subsidiaries 0 6,888    
Intercompany advances, net 178,180 173,903    
Other Assets 903 942    
Other Intangibles 45,413 48,778    
Property and Equipment, net 52,987 58,363    
Goodwill 434,067 429,263    
Total Assets 1,016,640 1,054,786    
Current Liabilities        
Accounts payable 58,985 59,771    
Accrued expenses 89,118 86,348    
Accrued income taxes 1,661 1,168    
Due to Affiliate, Current 5,494 5,673    
Short-term debt and current maturities of long-term obligations 731 868    
Liabilities of Assets Held-for-sale   0    
Total Current Liabilities 155,989 153,828    
Long-Term Debt 32,217 6,218    
Other Long-Term Obligations 60,597 59,238    
Inercompany advances, net 63,844 90,720    
Total Shareholders' Equity 703,993 744,782    
Total Liabilities and Shareholders' Equity 1,016,640 1,054,786    
Eliminations [Member]
       
Current Assets        
Cash and cash equivalents 0 0 0 0
Trade receivables, net 0 0    
Installment receivables, net 0 0    
Inventories, net (3,183) (2,656)    
Due from Affiliate, Current (48,864) (69,410)    
Other current assets (7,240) (6,030)    
Assets Held-for-sale, Current   0    
Total Current Assets (59,287) (78,096)    
Investment in subsidiaries (1,873,449) (2,066,962)    
Intercompany advances, net (2,708,081) (2,506,281)    
Other Assets 0 0    
Other Intangibles 0 0    
Property and Equipment, net 0 0    
Goodwill 0 0    
Total Assets (4,640,817) (4,651,339)    
Current Liabilities        
Accounts payable 0 0    
Accrued expenses (7,240) (6,030)    
Accrued income taxes 0 0    
Due to Affiliate, Current (48,864) (69,410)    
Short-term debt and current maturities of long-term obligations 0 0    
Liabilities of Assets Held-for-sale   0    
Total Current Liabilities (56,104) (75,440)    
Long-Term Debt 0 0    
Other Long-Term Obligations 0 0    
Inercompany advances, net (2,708,081) (2,506,281)    
Total Shareholders' Equity (1,876,632) (2,069,618)    
Total Liabilities and Shareholders' Equity $ (4,640,817) $ (4,651,339)