XML 77 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Additional Information (Details)
1 Months Ended 3 Months Ended 4 Months Ended
Mar. 15, 2018
USD ($)
Aug. 08, 2017
USD ($)
$ / shares
shares
May 11, 2017
USD ($)
lease
guarantor
$ / shares
shares
May 10, 2017
USD ($)
Apr. 29, 2016
USD ($)
Apr. 17, 2015
USD ($)
shares
Apr. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
credit_facility
Mar. 31, 2018
USD ($)
credit_facility
May 24, 2017
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
May 12, 2017
USD ($)
Nov. 15, 2016
USD ($)
Aug. 15, 2016
$ / shares
Debt [Line Items]                            
Number of primary credit facilities | credit_facility               2 2          
Long-term debt               $ 13,979,000 $ 13,979,000   $ 19,314,000      
Number of overdraft credit facilities | credit_facility               2 2          
Value of stock issued                 $ 23,000          
Capital Leases               $ 45,000 45,000   107,000      
Short-term Debt                            
Debt [Line Items]                            
Capital Leases               100,000 100,000          
Provant                            
Debt [Line Items]                            
Business combinations, line of credit               4,684,000 4,684,000          
Subordinated promissory note               1,917,000 1,917,000          
Number of capital leases | lease     2                      
2017 Public Offering Warrant | Provant                            
Debt [Line Items]                            
Warrants strike price (in dollars per share) | $ / shares                   $ 1.35        
Stocks issued (in shares) | shares                   4,375,000        
Value of stock issued                   $ 3,400,000        
Sale of stock, price per share (in dollars per share) | $ / shares     $ 0.80                      
Number of shares to be purchased under warrant (in shares) | shares     2                      
A&R Warrant | Provant                            
Debt [Line Items]                            
Warrants strike price (in dollars per share) | $ / shares     $ 0.84                      
Stocks issued (in shares) | shares     1,300,000                      
2017 August Term Loan | Line of Credit | Provant                            
Debt [Line Items]                            
Line of credit facility, maximum borrowing capacity               2,000,000 2,000,000          
Line of Credit | Seasonal Facility | Provant | Guarantor Subsidiaries                            
Debt [Line Items]                            
Line of credit facility, maximum borrowing capacity               2,000,000.0 2,000,000.0     $ 2,000,000.0    
Number of guarantors | guarantor     1                      
Interest payment amount as percentage of outstanding balance (as percent)     25.00%                      
Line of Credit | Seasonal Facility | 10% Warrant                            
Debt [Line Items]                            
Option indexed to issue shares (in shares) | shares     326,052                      
Warrants strike price (in dollars per share) | $ / shares     $ 0.6134                      
Line of Credit | Seasonal Facility | 90% Contingent Warrant                            
Debt [Line Items]                            
Option indexed to issue shares (in shares) | shares     2,934,468                      
Warrants strike price (in dollars per share) | $ / shares     $ 0.6134                      
Exercisable period of warrants     7 years                      
Line of Credit | Seasonal Facility | Century Warrants                            
Debt [Line Items]                            
Expected term     7 years                      
Volatility rate     80.60%                      
Risk free interest rate     2.22%                      
Dividend rate     0.00%                      
Line of Credit | Seasonal Facility | 2017 Public Offering Warrant                            
Debt [Line Items]                            
Option indexed to issue shares (in shares) | shares     2,187,500                      
Exercisable period of warrants     4 years                      
Line of Credit | Seasonal Facility | A&R Warrant                            
Debt [Line Items]                            
Volatility rate     80.60%                      
Risk free interest rate     2.22%                      
Dividend rate     0.00%                      
Line of Credit | 2016 Credit and Security Agreement                            
Debt [Line Items]                            
Long-term debt               4,887,000 4,887,000   10,015,000      
Line of credit facility, maximum borrowing capacity       $ 7,000,000                    
Expected term         3 years                  
Borrowings outstanding               4,900,000 4,900,000          
Available borrowing capacity               200,000 200,000          
Debt instrument, fee amount         $ 100,000                  
Commitment fee, percentage (as percent)         0.50%                  
Collateral fee (as percent)         0.50%                  
Line of Credit | 2016 Credit and Security Agreement | Prime rate                            
Debt [Line Items]                            
Spread on variable rate (as percent)         4.50%                  
Line of Credit | 2016 Credit and Security Agreement | Other Assets                            
Debt [Line Items]                            
Debt issuance costs, gross         $ 100,000                  
Deferred issuance costs, net               200,000 200,000          
Line of Credit | 2016 Credit and Security Agreement | Subsequent Event                            
Debt [Line Items]                            
Borrowings outstanding             $ 5,600,000              
Available borrowing capacity             300,000              
Line of Credit | 2016 Credit and Security Agreement | Provant                            
Debt [Line Items]                            
Line of credit facility, maximum borrowing capacity     $ 10,000,000                      
Line of credit facility, capacity available during high-volume months     15,000,000                      
Line of Credit | Term Loans                            
Debt [Line Items]                            
Cross-default provision on amount of debt outstanding           $ 250,000                
Term Loans                            
Debt [Line Items]                            
Deb face amount               8,250,000 8,250,000   8,500,000      
Term Loans | 2017 August Term Loan                            
Debt [Line Items]                            
Long-term debt   $ 2,000,000           1,800,000 1,800,000          
Debt instrument, fee amount   30,000                        
Debt balance in default               250,000            
Term Loans | 2017 August Term Loan | Payment by November 30, 2017                            
Debt [Line Items]                            
Debt exit fees   140,000                        
Term Loans | 2017 August Term Loan | Payment after November 30, 2017                            
Debt [Line Items]                            
Debt exit fees   $ 280,000                        
Term Loans | 2017 August Term Loan | Subsequent Event                            
Debt [Line Items]                            
Debt balance in default             250,000              
Term Loans | 2017 August Term Loan | Warrant 1                            
Debt [Line Items]                            
Expected term   7 years                        
Term Loans | 2017 August Term Loan | August Warrant                            
Debt [Line Items]                            
Exercise price of warrant (in dollars per share) | $ / shares   $ 0.80                        
Volatility rate   79.30%                        
Risk free interest rate   2.10%                        
Dividend rate   0.00%                        
Fair value of warrants   $ 200,000                        
Number of warrants to purchase shares issued (in shares) | shares   450,000                        
Term Loans | 2013 Loan and Security Agreement | Warrant 2                            
Debt [Line Items]                            
Value of warrant to be issued is debt instrument is not paid         $ 1,250,000                  
Term Loans | Term Loans                            
Debt [Line Items]                            
Long-term debt               8,250,000 8,250,000   8,500,000      
Line of credit facility, maximum borrowing capacity       3,700,000                    
Debt instrument, fee amount                     97,500      
Deferred issuance costs, net               207,000 207,000   220,000      
Deb face amount                         $ 5,000,000  
Maximum quarterly principal payment     $ 500,000                      
Debt instrument, exit fee percentage     8.00%                      
Legal fees                     150,000      
Debt exit fees     $ 400,000                      
Term loan, fair value               555,000 555,000   631,000      
Debt balance in default $ 250,000             250,000            
Term Loans | Term Loans | LIBOR                            
Debt [Line Items]                            
Spread on variable rate (as percent)     12.50%                      
Term Loans | Term Loans | Minimum | LIBOR                            
Debt [Line Items]                            
Spread on variable rate (as percent)     1.00%                      
Term Loans | Term Loans | Annual Aggregate Revenue up to and Including $20 million                            
Debt [Line Items]                            
Quarterly revenue-based payments as a percent of annual aggregate revenue (as percent)     15.00%                      
Term Loans | Term Loans | Annual Aggregate Revenue Greater greater than $20 million                            
Debt [Line Items]                            
Quarterly revenue-based payments as a percent of annual aggregate revenue (as percent)     10.00%                      
Annual aggregate revenue limit     $ 20,000,000           20,000,000          
Term Loans | Term Loans | Subsequent Event                            
Debt [Line Items]                            
Debt balance in default             $ 250,000              
Term Loans | Term Loans | Provant                            
Debt [Line Items]                            
Long-term debt   $ 6,500,000 8,500,000         6,500,000 6,500,000          
Line of credit facility, maximum borrowing capacity     $ 6,500,000                      
Term Loans | Term Loans | Warrant 2                            
Debt [Line Items]                            
Value of warrant to be issued is debt instrument is not paid           $ 1,250,000                
Expected term           7 years                
Volatility rate           80.00%                
Risk free interest rate           2.10%                
Dividend rate           0.00%                
Term Loans | Term Loans | Warrant 1                            
Debt [Line Items]                            
Expected term           7 years                
Exercise price of warrant (in dollars per share) | $ / shares                           $ 1.30
Volatility rate           85.00%                
Risk free interest rate           1.40%                
Dividend rate           0.00%                
Number of shares to be purchased under warrant (in shares) | shares           543,479                
Term Loans | Term Loans | Warrant 1 | Additional Paid-in Capital                            
Debt [Line Items]                            
Fair value of warrants           $ 300,000                
Term Loans | Term Loans | Warrants 1 and 2                            
Debt [Line Items]                            
Term loan, fair value           $ 3,600,000                
Term Loans | Term Loans | A&R Warrant                            
Debt [Line Items]                            
Expected term           7 years                
Exercisable period of warrants           7 years                
Convertible Subordinated Debt | Promissory Note | Century                            
Debt [Line Items]                            
Long-term debt       $ 2,500,000                    
Interest rate       8.25%                    
Convertible Subordinated Debt | Promissory Note | Provant                            
Debt [Line Items]                            
Amount converted to equity       $ 400,000                    
Subordinated Debt | Promissory Note                            
Debt [Line Items]                            
Long-term debt               $ 1,559,000 $ 1,559,000   $ 1,543,000      
Interest rate       8.25%                    
Tax distribution interest accrual rate       40.00%