XML 65 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Merger - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
May 11, 2017
Business Acquisition [Line Items]      
Goodwill $ 8,759 $ 8,759  
Provant      
Business Acquisition [Line Items]      
Cash 1,936    
Accounts receivable 3,128    
Inventory and other assets 1,209    
Fixed assets 1,041    
Goodwill 8,126   $ 8,100
Accounts payable (2,945)    
Accrued expenses and other liabilities (6,789)    
Line of credit (4,684)    
Capital leases (334)    
Deferred revenue (200)    
Subordinated promissory note (1,917)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Debt Instrument, Unamortized Discount 411    
Purchase Price 6,792    
Provant | Technology      
Business Acquisition [Line Items]      
Intangible assets 4,200    
Provant | Customer relationships      
Business Acquisition [Line Items]      
Intangible assets 3,400    
Provant | Trade name/trademark      
Business Acquisition [Line Items]      
Intangible assets 200    
Provant | Non-compete agreements      
Business Acquisition [Line Items]      
Intangible assets $ 10