XML 63 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Liquidity and Going Concern Assessment (Details)
1 Months Ended 3 Months Ended
Mar. 15, 2018
USD ($)
Feb. 01, 2018
USD ($)
Aug. 31, 2017
USD ($)
$ / shares
Apr. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
operating_lease
$ / shares
Mar. 31, 2018
USD ($)
operating_lease
$ / shares
Mar. 31, 2017
USD ($)
May 15, 2018
USD ($)
May 10, 2018
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
Aug. 08, 2017
USD ($)
May 12, 2017
USD ($)
May 11, 2017
USD ($)
May 10, 2017
USD ($)
Dec. 31, 2016
USD ($)
Nov. 15, 2016
USD ($)
Debt Instrument [Line Items]                                
Long-term debt         $ 13,979,000 $ 13,979,000       $ 19,314,000            
Issuance of common stock and warrants, net of issuance costs           0 $ 1,300,000                  
Working capital deficit         31,500,000 31,500,000                    
Cash and cash equivalents         544,000 544,000 226,000     $ 884,000         $ 1,866,000  
Past due payables         $ 13,600,000 $ 13,600,000                    
Past due percentage of outstanding payables         60.00% 60.00%                    
Net cash provided by operating activities of continuing operations           $ 5,116,000 (3,239,000)                  
Loss from continuing operations before tax           $ 5,194,000 $ 3,237,000                  
Common stock, par value (in dollars per share) | $ / shares         $ 0.04 $ 0.04       $ 0.04            
LPC | Purchase and Registration Rights Agreement                                
Debt Instrument [Line Items]                                
Common stock, value of shares that Company has right to sell     $ 10,000,000                          
Common stock, par value (in dollars per share) | $ / shares     $ 0.04                          
Common stock, period during which Company has right to require counterparty to purchase shares reserved for issuance     36 months                          
LPC | Purchase and Registration Rights Agreement | Subsequent Event                                
Debt Instrument [Line Items]                                
Common stock, maximum dollar value of shares to be issued per day               $ 1,750                
Provant                                
Debt Instrument [Line Items]                                
Subordinated promissory note         $ 1,917,000 $ 1,917,000                    
Olathe, KS and East Greenwich, RI                                
Debt Instrument [Line Items]                                
Number of properties under operating leases | operating_lease         2 2                    
Line of Credit | 2017 August Term Loan | Provant                                
Debt Instrument [Line Items]                                
Line of credit facility, maximum borrowing capacity         $ 2,000,000 $ 2,000,000                    
Term Loans                                
Debt Instrument [Line Items]                                
Deb face amount         8,250,000 8,250,000       $ 8,500,000            
Term Loans | Term Loans                                
Debt Instrument [Line Items]                                
Long-term debt         8,250,000 8,250,000       8,500,000            
Debt unamortized discount         555,000 555,000       631,000            
Line of credit facility, maximum borrowing capacity                           $ 3,700,000    
Debt balance in default $ 250,000       250,000                      
Deb face amount                               $ 5,000,000
Term Loans | Term Loans | Subsequent Event                                
Debt Instrument [Line Items]                                
Debt balance in default       $ 250,000                        
Term Loans | Term Loans | SWK                                
Debt Instrument [Line Items]                                
Outstanding borrowings under term loan         8,300,000 8,300,000                    
Term Loans | Term Loans | Provant                                
Debt Instrument [Line Items]                                
Long-term debt         6,500,000 6,500,000         $ 6,500,000   $ 8,500,000      
Line of credit facility, maximum borrowing capacity                         6,500,000      
Term Loans | May 2018 Term Loan | SWK | Subsequent Event                                
Debt Instrument [Line Items]                                
Deb face amount                 $ 1,500,000              
Term Loans | 2017 August Term Loan                                
Debt Instrument [Line Items]                                
Long-term debt         1,800,000 1,800,000         $ 2,000,000          
Repayments of debt   $ 250,000                            
Debt balance in default         250,000                      
Term Loans | 2017 August Term Loan | Subsequent Event                                
Debt Instrument [Line Items]                                
Debt balance in default       250,000                        
Line of Credit | 2016 Credit and Security Agreement                                
Debt Instrument [Line Items]                                
Borrowings outstanding         4,900,000 4,900,000                    
Available borrowing capacity         200,000 200,000                    
Long-term debt         4,887,000 4,887,000       10,015,000            
Line of credit facility, maximum borrowing capacity                           $ 7,000,000    
Line of Credit | 2016 Credit and Security Agreement | Subsequent Event                                
Debt Instrument [Line Items]                                
Borrowings outstanding       5,600,000                        
Available borrowing capacity       $ 300,000                        
Line of Credit | 2016 Credit and Security Agreement | Provant                                
Debt Instrument [Line Items]                                
Line of credit facility, accordion feature                         $ 15,000,000      
Line of credit, percentage to calculate available borrowing base                         85.00%      
Line of credit facility, maximum borrowing capacity                         $ 10,000,000      
Line of Credit | Seasonal Facility | Guarantor Subsidiaries | Provant                                
Debt Instrument [Line Items]                                
Line of credit facility, maximum borrowing capacity         2,000,000.0 2,000,000.0           $ 2,000,000.0        
Subordinated Debt | Promissory Note                                
Debt Instrument [Line Items]                                
Long-term debt         $ 1,559,000 $ 1,559,000       $ 1,543,000