XML 53 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Additional Information (Details)
3 Months Ended 6 Months Ended
May 11, 2017
USD ($)
lease
guarantor
$ / shares
shares
May 10, 2017
USD ($)
Apr. 29, 2016
USD ($)
Apr. 17, 2015
USD ($)
shares
Jun. 30, 2017
USD ($)
May 11, 2017
USD ($)
lease
guarantor
$ / shares
shares
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Aug. 10, 2017
USD ($)
May 12, 2017
USD ($)
shares
Dec. 31, 2016
USD ($)
Apr. 30, 2015
$ / shares
Debt [Line Items]                          
Interest expense         $ 79,000   $ 62,000 $ 219,000 $ 123,000        
Value of stock issued               364,000          
Change in fair value         0   $ 0 0 59,000        
Capital leases, short-term         300,000     300,000          
Century                          
Debt [Line Items]                          
Change in fair value               152,000 $ 0        
Provant                          
Debt [Line Items]                          
Line of credit $ 4,684,000         $ 4,684,000              
Number of capital leases | lease 2         2              
2017 Public Offering Warrant | Provant                          
Debt [Line Items]                          
Warrants strike price (in dollars per share) | $ / shares           $ 1.35              
Stocks issued (in shares) | shares           4,375,000              
Value of stock issued           $ 3,400,000              
Sale of stock, price per share (in dollars per share) | $ / shares $ 0.80         $ 0.80              
Number of shares to be purchased under warrant (in shares) | shares 2         2              
A&R Warrant | Provant                          
Debt [Line Items]                          
Warrants strike price (in dollars per share) | $ / shares $ 0.84                        
Value of stock issued $ 1,300,000                        
Number of warrants to purchase shares issued (in shares) | shares                     543,479    
Term Loan                          
Debt [Line Items]                          
Amount of term loan         6,500,000     6,500,000       $ 5,000,000  
Term Loan | 2013 Loan and Security Agreement | Contingently Issuable Warrant                          
Debt [Line Items]                          
Value of warrant to be issued is debt instrument is not paid     $ 1,250,000                    
Term Loan | A&R Credit Agreement                          
Debt [Line Items]                          
Line of credit facility, maximum borrowing capacity   $ 3,700,000                      
Expected term       7 years                  
Debt Instrument, Fee Amount 97,500         $ 97,500              
Legal fees 150,000         150,000              
Deferred issuance costs, net         175,000     175,000       336,000  
Amount of term loan $ 3,700,000.0     $ 5,000,000 6,500,000.0 $ 3,700,000.0   6,500,000.0          
Maximum quarterly principal payment       $ 500,000                  
Debt instrument, exit fee percentage 8.00%         8.00%              
Debt exit fees $ 400,000         $ 400,000              
Interest expense         75,000                
Volatility rate (as percent)       85.00%                  
Risk free interest rate (as percent)       1.40%                  
Dividend rate (as percent)       0.00%                  
Number of shares to be purchased under warrant (in shares) | shares       543,479                  
Term loan, fair value         586,000     586,000       1,122,000  
Long-term debt         6,500,000     6,500,000       3,676,000  
Term Loan | A&R Credit Agreement | LIBOR                          
Debt [Line Items]                          
Spread on variable rate (as percent) 12.50%                        
Term Loan | A&R Credit Agreement | Minimum | LIBOR                          
Debt [Line Items]                          
Spread on variable rate (as percent) 1.00%                        
Term Loan | A&R Credit Agreement | Annual Aggregate Revenue Up To And Including $20 million                          
Debt [Line Items]                          
Quarterly revenue-based payments as a percent of annual aggregate revenue (as percent)       15.00%                  
Annual aggregate revenue limit       $ 20,000,000                  
Term Loan | A&R Credit Agreement | Annual Aggregate Revenue Greater Than $20 million Up To And Including $30 million                          
Debt [Line Items]                          
Quarterly revenue-based payments as a percent of annual aggregate revenue (as percent)       10.00%                  
Annual aggregate revenue limit       $ 20,000,000                  
Term Loan | A&R Credit Agreement | Provant                          
Debt [Line Items]                          
Line of credit facility, maximum borrowing capacity $ 6,500,000         6,500,000              
Long-term debt 6,500,000         6,500,000              
Term Loan | A&R Credit Agreement | Contingently Issuable Warrant                          
Debt [Line Items]                          
Value of warrant to be issued is debt instrument is not paid       $ 1,250,000                  
Expected term       7 years                  
Volatility rate (as percent)       80.00%                  
Risk free interest rate (as percent)       2.10%                  
Dividend rate (as percent)       0.00%                  
Term loan, fair value       $ 3,600,000                  
Term Loan | A&R Credit Agreement | A&R Warrant                          
Debt [Line Items]                          
Exercise price of warrant (in dollars per share) | $ / shares                         $ 1.30
Term Loan | A&R Credit Agreement | A&R Warrant | Additional Paid-in Capital                          
Debt [Line Items]                          
Change in fair value       300,000                  
Line of Credit | 2016 Credit and Security Agreement                          
Debt [Line Items]                          
Line of credit facility, maximum borrowing capacity   7,000,000.0                      
Expected term     3 years                    
Borrowings outstanding         4,500,000     4,500,000          
Debt Instrument, Fee Amount     $ 100,000                    
Commitment fee, percentage (as percent)     0.50%                    
Collateral fee (as percent)     0.50%                    
Long-term debt         4,473,000     4,473,000       3,603,000  
Line of Credit | 2016 Credit and Security Agreement | Subsequent event                          
Debt [Line Items]                          
Borrowings outstanding                   $ 3,400,000      
Available borrowing availability                   $ 900,000      
Line of Credit | 2016 Credit and Security Agreement | Prime rate                          
Debt [Line Items]                          
Spread on variable rate (as percent)     5.50%                    
Line of Credit | 2016 Credit and Security Agreement | Other Assets                          
Debt [Line Items]                          
Debt issuance costs, gross     $ 100,000                    
Deferred issuance costs, net         300,000     300,000          
Line of Credit | 2016 Credit and Security Agreement | Provant                          
Debt [Line Items]                          
Line of credit facility, maximum borrowing capacity 10,000,000.0         10,000,000.0              
Line of credit facility, capacity available during high-volume months $ 15,000,000         $ 15,000,000              
Line of Credit | A&R Credit Agreement                          
Debt [Line Items]                          
Cross-default provision on amount of debt outstanding       $ 250,000                  
Line of Credit | Seasonal Facility                          
Debt [Line Items]                          
Long-term debt         2,000,000     2,000,000       0  
Line of Credit | Seasonal Facility | Provant | Guarantor Subsidiaries                          
Debt [Line Items]                          
Line of credit facility, maximum borrowing capacity                     $ 2,000,000    
Number of guarantors | guarantor 1         1              
Interest payment amount as percentage of outstanding balance (as percent) 25.00%                        
Line of Credit | Seasonal Facility | 90% Contingent Warrant                          
Debt [Line Items]                          
Option indexed to issue shares (in shares) | shares 2,934,468         2,934,468              
Warrants strike price (in dollars per share) | $ / shares $ 0.6134                        
Exercisable period of warrants 7 years                        
Line of Credit | Seasonal Facility | 10% Warrant                          
Debt [Line Items]                          
Expected term 7 years                        
Option indexed to issue shares (in shares) | shares 326,052         326,052              
Warrants strike price (in dollars per share) | $ / shares $ 0.6134                        
Volatility rate (as percent) 80.60%                        
Risk free interest rate (as percent) 2.22%                        
Dividend rate (as percent) 0.00%                        
Line of Credit | Seasonal Facility | 2017 Public Offering Warrant                          
Debt [Line Items]                          
Option indexed to issue shares (in shares) | shares 2,187,500         2,187,500              
Exercisable period of warrants 4 years                        
Line of Credit | Seasonal Facility | A&R Warrant                          
Debt [Line Items]                          
Expected term 7 years                        
Volatility rate (as percent) 80.60%                        
Risk free interest rate (as percent) 2.22%                        
Dividend rate (as percent) 0.00%                        
Exercisable period of warrants 7 years                        
Convertible Subordinated Debt | Subordinated Promissory Note | Century                          
Debt [Line Items]                          
Long-term debt   $ 2,500,000                      
Interest rate (as percent)   8.25%                      
Convertible Subordinated Debt | Subordinated Promissory Note | Provant                          
Debt [Line Items]                          
Amount converted to equity   $ 400,000                      
Subordinated Debt | Subordinated Promissory Note                          
Debt [Line Items]                          
Long-term debt         $ 2,092,000     $ 2,092,000       $ 0  
Interest rate (as percent)   8.25%                      
Tax distribution interest accrual (as percent)   40.00%