XML 46 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Outstanding Borrowings
The following table summarizes the Company's outstanding borrowings:

(in thousands)
 
December 31, 2016
 
December 31, 2015
 
 
 
 
 
2016 Credit and Security Agreement (2013 Loan and Security Agreement as of December 31, 2015)
 
$
3,603

 
$
3,278

Term Loan
 
3,676

 
5,000

Discount on Term Loan
 
(1,122
)
 
(2,785
)
Unamortized debt issuance costs related to Term Loan
 
(336
)
 
(163
)
Total debt
 
5,821

 
5,330

Short-term portion
 
(5,821
)
 
(5,330
)
Total long-term debt, net
 
$

 
$

Schedule of Components of Interest Expense
The following table summarizes the components of interest expense for the years ended December 31, 2016 and 2015:

(in thousands)
 
December 31, 2016
 
December 31, 2015
 
 
 
 
 
Interest expense on Term Loan (effective interest rate at December 31, 2016 and 2015 was 15%)
 
$
658

 
$
529

Interest expense on 2013 Loan and Security Agreement
 
48

 
94

Interest expense on 2016 Credit and Security Agreement
 
311

 

Accretion of termination fees (over term of Term Loan at rate of 8%)
 
187

 
88

Amortization of debt issuance costs
 
362

 
385

Write-off of debt issuance costs related to 2013 Loan and Security Agreement
 
282

 

Amortization of debt discount associated with SWK Warrants #1 and #2 (defined below)
 
1,663

 
780

Mark to market of SWK Warrant #2 (defined below)
 
59

 
(80
)
Total
 
$
3,570

 
$
1,796