XML 55 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details) - USD ($)
3 Months Ended 6 Months Ended
Apr. 29, 2016
Mar. 28, 2016
Apr. 17, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Aug. 09, 2016
Jun. 15, 2016
Mar. 31, 2016
Jan. 25, 2016
Dec. 31, 2015
Loan and Security Agreements [Line Items]                        
Write-off of debt issuance costs           $ 282,000 $ 0          
Common stock, par value (in dollars per share)   $ 0.04   $ 0.04   $ 0.04     $ 0.04   $ 0.04 $ 0.04
Stock issued           $ 4,723,000            
Number of shares to be purchased under warrant (in shares)       543,478   543,478            
Other Operating Income       $ 887,000 $ 0 $ 887,000 0          
2013 Loan and Security Agreement                        
Loan and Security Agreements [Line Items]                        
Write-off of debt issuance costs       282,000 $ 0 282,000 $ 0          
2013 Loan and Security Agreement | Interest Expense                        
Loan and Security Agreements [Line Items]                        
Write-off of debt issuance costs       300,000                
Loans payable                        
Loan and Security Agreements [Line Items]                        
Amount of term loan       5,000,000   5,000,000           $ 5,000,000
Loans payable | 2013 Loan and Security Agreement | Contingently Issuable Warrant                        
Loan and Security Agreements [Line Items]                        
Value of warrant to be issued is debt instrument is not paid                   $ 1,250,000    
Loans payable | 2013 Loan and Security Agreement | Transaction Cost                        
Loan and Security Agreements [Line Items]                        
Debt extinguishment costs, early termination fees $ 140,000                      
Loans payable | Credit agreement                        
Loan and Security Agreements [Line Items]                        
Facility fee amount     $ 100,000                  
Expected term     7 years                  
Deferred issuance costs, net       $ 204,000   204,000           163,000
Debt covenant, minimum aggregate revenue for twelve month period ending June 30, 2016   $ 34,000,000                    
Debt covenant, minimum aggregate revenue for twelve month period ending September 30, 2016   37,000,000                    
Debt covenant, minimum aggregate revenue for twelve month period ending December 31, 2016   40,000,000                    
Debt covenant, minimum aggregate revenue for twelve month period ending each fiscal quarter thereafter   45,000,000                    
Debt covenant, minimum EBITDA amount for the three month period ending June 30, 2016   2,000,000                    
Debt covenant, minimum EBITDA amount for the six month period ending September 30, 2016   1,100,000                    
Debt covenant, minimum EBITDA amount for the nine month period ending December 31, 2016   800,000                    
Debt covenant, minimum EBITDA amount for the twelve month period ending March 31, 2017   500,000                    
Debt covenant, minimum EBITDA amount for the twelve month period ending June 30, 2017   900,000                    
Debt covenant, minimum EBITDA amount for the twelve month period ending September 30, 2017   2,500,000                    
Amount of term loan     $ 5,000,000                  
Maximum aggregate revenue-based payment     $ 600,000                  
First principal payment           1,000,000            
Interest paid           $ 400,000            
Variable rate floor, percent     1.00%                  
Exit fee as a percent of aggregate principal     8.00% 8.00%   8.00%            
Debt covenant, additional equity required (not less than)   $ 500,000.0                    
Common stock, par value (in dollars per share)   $ 0.04                    
Stock issued   $ 100,000                    
Debt covenant, maximum debt outstanding     $ 250,000.00                  
Number of shares to be purchased under warrant (in shares)     543,478                  
Exercise price of warrant (in dollars per share)     $ 6.90                  
Term loan, fair value       $ 1,977,000   $ 1,977,000           $ 2,785,000
Expected volatility rate (as percent)     85.00%                  
Risk free interest rate (as percent)     1.40%                  
Dividend rate (as percent)     0.00%                  
Loans payable | Credit agreement | Annual Aggregate Revenue Up To And Including $20 million                        
Loan and Security Agreements [Line Items]                        
Percent of aggregate revenue for quarterly payments     8.50%                  
Annual aggregate revenue limit     $ 20,000,000                  
Loans payable | Credit agreement | Annual Aggregate Revenue Greater Than $20 Million Up To And Including $30 Million                        
Loan and Security Agreements [Line Items]                        
Percent of aggregate revenue for quarterly payments     7.00%                  
Loans payable | Credit agreement | Annual Aggregate Revenue Greater Than $20 Million Up To And Including $30 Million | Minimum                        
Loan and Security Agreements [Line Items]                        
Annual aggregate revenue limit     $ 20,000,000                  
Loans payable | Credit agreement | Annual Aggregate Revenue Greater Than $20 Million Up To And Including $30 Million | Maximum                        
Loan and Security Agreements [Line Items]                        
Annual aggregate revenue limit     $ 30,000,000                  
Loans payable | Credit agreement | Annual Aggregate Revenue Greater Than $30 million                        
Loan and Security Agreements [Line Items]                        
Percent of aggregate revenue for quarterly payments     5.00%                  
Annual aggregate revenue limit     $ 30,000,000                  
Loans payable | Credit agreement | LIBOR                        
Loan and Security Agreements [Line Items]                        
Spread on variable rate (as percent)     14.00%     14.00%            
Loans payable | Credit agreement | Contingently Issuable Warrant                        
Loan and Security Agreements [Line Items]                        
Value of warrant to be issued is debt instrument is not paid     $ 1,250,000                  
Expected term     7 years                  
Term loan, fair value     $ 3,600,000                  
Expected volatility rate (as percent)     80.00%                  
Risk free interest rate (as percent)     2.10%                  
Dividend rate (as percent)     0.00%                  
Line of credit | 2013 Loan and Security Agreement | Transaction Cost                        
Loan and Security Agreements [Line Items]                        
Debt extinguishment cost, legal fees 30,000                      
Facility fee amount 107,000                      
Line of credit | 2016 Credit and Security Agreement                        
Loan and Security Agreements [Line Items]                        
Facility fee amount 140,000                      
Maximum borrowing capacity $ 7,000,000                      
Expected term     3 years                  
Borrowings outstanding       3,300,000   $ 3,300,000            
Available borrowing availability       300,000   300,000            
Commitment fee, percentage (as percent) 0.50%                      
Collateral fee (as percent) 0.50%                      
Debt covenant, minimum aggregate revenue for twelve month period ending June 30, 2016 $ 34,000,000                      
Debt covenant, minimum aggregate revenue for twelve month period ending September 30, 2016 37,000,000                      
Debt covenant, minimum aggregate revenue for twelve month period ending December 31, 2016 40,000,000                      
Debt covenant, minimum aggregate revenue for twelve month period ending each fiscal quarter thereafter 45,000,000                      
Debt covenant, minimum EBITDA amount for the three month period ending June 30, 2016 (2,000,000)                      
Debt covenant, minimum EBITDA amount for the six month period ending September 30, 2016 (1,100,000)                      
Debt covenant, minimum EBITDA amount for the nine month period ending December 31, 2016 800,000                      
Debt covenant, minimum EBITDA amount for the twelve month period ending March 31, 2017 500,000                      
Debt covenant, minimum EBITDA amount for the twelve month period ending June 30, 2017 900,000                      
Debt covenant, minimum EBITDA amount for the twelve month period ending September 30, 2017 2,500,000                      
Amount of consolidated unencumbered liquid assets required (not less than) $ 750,000                      
Other Operating Income       900,000                
Line of credit | 2016 Credit and Security Agreement | Other Assets                        
Loan and Security Agreements [Line Items]                        
Deferred issuance costs, net       $ 300,000   $ 300,000            
Line of credit | 2016 Credit and Security Agreement | Prime rate                        
Loan and Security Agreements [Line Items]                        
Spread on variable rate (as percent) 5.50%                      
Line of credit | 2016 Credit and Security Agreement | Subsequent event                        
Loan and Security Agreements [Line Items]                        
Borrowings outstanding               $ 2,400,000        
Available borrowing availability               $ 800,000