XML 53 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 4 - Loans (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

December 31,

 
  

2023

  

2022

 

Commercial

 $302,305  $304,247 

Commercial real estate:

        

Construction and land development

  274,035   197,525 

Commercial real estate - owner occupied

  414,321   418,462 

Commercial real estate - non-owner occupied

  830,655   827,728 

Residential real estate:

        

Residential

  369,892   338,132 

Home equity

  90,298   93,740 

Consumer

  6,814   6,615 

Total loans, net of deferred fees and costs

 $2,288,320  $2,186,449 
Schedule of Outstanding and Carrying Amount of Certain Loans Acquired in Transfer [Table Text Block]
  

2022

 

Outstanding principal balance

 $125,856 

Carrying amount

  120,432 
  

2022

 

Outstanding principal balance

 $17,788 

Carrying amount

  13,541 
Schedule of Changes in Accretable Yield on Acquired Loans [Table Text Block]
  

2022

 

Balance at January 1

 $4,902 

Accretion

  (2,186)

Reclassification from nonaccretable difference

  986 

Other changes, net (1)

  (172)

Balance at December 31

 $3,530 
Financing Receivable, Past Due [Table Text Block]
          

90 Days +

                 
          

Past Due

  

Non-

  

Total

         
  

30- 59 Days

  

60-89 Days

  

and Still

  

Accrual

  

Past

      

Total

 
  

Past Due

  

Past Due

  

Accruing

  

Loans

  

Due

  

Current

  

Loans

 

Commercial

 $1,642  $  $  $  $1,642  $300,663  $302,305 

Commercial real estate:

                            

Construction and land development

  326            326   273,709   274,035 

Commercial real estate - owner occupied

  269         2,911   3,180   411,141   414,321 

Commercial real estate - non-owner occupied

  597         2,327   2,924   827,731   830,655 

Residential:

                            

Residential

  614   208      390   1,212   368,680   369,892 

Home equity

  121   25      171   317   89,981   90,298 

Consumer

  1   3      15   19   6,795   6,814 

Total

 $3,570  $236  $  $5,814  $9,620  $2,278,700  $2,288,320 
          

90 Days +

                 
          

Past Due

  

Non-

  

Total

         
  

30- 59 Days

  

60-89 Days

  

and Still

  

Accrual

  

Past

      

Total

 
  

Past Due

  

Past Due

  

Accruing

  

Loans

  

Due

  

Current

  

Loans

 

Commercial

 $161  $  $  $4  $165  $304,082  $304,247 

Commercial real estate:

                            

Construction and land development

                 197,525   197,525 

Commercial real estate - owner occupied

  724   268         992   417,470   418,462 

Commercial real estate - non-owner occupied

  319         301   620   827,108   827,728 

Residential:

                            

Residential

  664   90      797   1,551   336,581   338,132 

Home equity

  104         205   309   93,431   93,740 

Consumer

        16      16   6,599   6,615 

Total

 $1,972  $358  $16  $1,307  $3,653  $2,182,796  $2,186,449 
Financing Receivable, Nonaccrual [Table Text Block]
  

CECL

  

Incurred Loss

 
  

December 31, 2023

  

December 31, 2022

 
  

Nonaccrual Loans

  

Nonaccrual Loans

  

Total

     
  

with No Allowance

  

with an Allowance

  

Nonaccrual Loans

  

Nonaccrual Loans

 

Commercial

 $-  $-  $-  $4 

Commercial real estate:

                

Construction and land development

  -   -   -   - 

Commercial real estate-owner occupied

  2,911   -   2,911   - 

Commercial real estate-non-owner occupied

  2,327   -   2,327   301 

Residential:

                

Residential

  340   50   390   797 

Home equity

  -   171   171   205 

Consumer

  -   15   15   - 

Total

 $5,578  $236  $5,814  $1,307 
  

Residential

  

Business

      

Commercial

  

Owner

  

Total

 
  

Properties

  

Assets

  

Land

  

Property

  

Occupied

  

Loans

 
                         

Commercial real estate:

 $-  $-  $-  $2,327  $2,911  $5,238 

Residential:

                        

Residential

  340   -   -   -   -   340 

Home equity

  -   -   -   -   -   - 

Total collateral dependent loans

 $340  $-  $-  $2,327  $2,911  $5,578 
Financing Receivable, Accrued Interest Receivables Written Off [Table Text Block]
  

For the Twelve Months Ended December 31, 2023

 

Commercial

 $2 

Commercial real estate:

    

Construction and land development

  - 

Commercial real estate-owner occupied

  10 

Commercial real estate-non-owner occupied

  15 

Residential:

    

Residential

  3 

Home equity

  1 

Consumer

  - 

Total accrued interest reversed

 $31 
Financing Receivable, Modified [Table Text Block]
  

Type of Modification

  

Amortized Cost Basis

  

% of Total Loan Type

  

Financial Effect

           

Commercial real estate-owner occupied

 $2,315   0.56% 

Term extension.

Commercial real estate-nonowner occupied

  2,517   0.30  

Interest rate reduction and term extension.

Residential real estate

  8   -  

Term extension.

Commercial real estate-owner occupied

  454   0.11  

Term extension.

Impaired Financing Receivables [Table Text Block]
      

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 

With no related allowance recorded:

                    

Commercial

 $  $  $  $  $ 

Commercial real estate:

                    

Construction and land development

               

Commercial real estate - owner occupied

  2,420   2,420      1,454   108 

Commercial real estate - non-owner occupied

  1,360   1,359      1,186   40 

Residential:

                    

Residential

  1,149   1,156      935   21 

Home equity

  165   165      93    

Consumer

               
  $5,094  $5,100  $  $3,668  $169 

With a related allowance recorded:

                    

Commercial

 $  $  $  $139  $ 

Commercial real estate:

                    

Construction and land development

               

Commercial real estate - owner occupied

               

Commercial real estate - non-owner occupied

               

Residential:

                    

Residential

           41    

Home equity

               

Consumer

           38    
  $  $  $  $218  $ 

Total:

                    

Commercial

 $  $  $  $139  $ 

Commercial real estate:

                    

Construction and land development

               

Commercial real estate - owner occupied

  2,420   2,420      1,454   108 

Commercial real estate - non-owner occupied

  1,360   1,359      1,186   40 

Residential:

                    

Residential

  1,149   1,156      976   21 

Home equity

  165   165      93    

Consumer

           38    
  $5,094  $5,100  $  $3,886  $169 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans by Year of Origination

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Commercial

                                

Pass

 $38,996  $37,024  $53,730  $18,292  $8,886  $24,380  $109,050  $290,358 

Special Mention

  1,311   1,071   2,054   61   386   65   1,801   6,749 

Substandard

  -   134   16   -   324   2,390   2,334   5,198 

Total commercial

 $40,307  $38,229  $55,800  $18,353  $9,596  $26,835  $113,185  $302,305 

Current period gross write-offs

 $-  $-  $(359) $-  $-  $-  $(535) $(894)
                                 

Construction and land development

                                

Pass

 $51,120  $83,122  $100,392  $7,462  $5,296  $16,116  $6,063  $269,571 

Special Mention

  -   -   4,364   -   -   -   -   4,364 

Substandard

  -   -   -   -   -   100   -   100 

Total construction and land development

 $51,120  $83,122  $104,756  $7,462  $5,296  $16,216  $6,063  $274,035 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial real estate - owner occupied

                                

Pass

 $32,233  $60,890  $98,415  $42,971  $23,733  $138,802  $5,208  $402,252 

Special Mention

  -   -   1,329   -   -   788   4,529   6,646 

Substandard

  -   -   -   2,315   -   2,654   454   5,423 

Total commercial real estate - owner occupied

 $32,233  $60,890  $99,744  $45,286  $23,733  $142,244  $10,191  $414,321 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial real estate - non-owner occupied

                                

Pass

 $47,264  $144,118  $219,493  $129,747  $56,852  $209,351  $6,336  $813,161 

Special Mention

  -   -   -   121   1,034   6,960   -   8,115 

Substandard

  3,073   -   1,330   1,458   1,866   1,652   -   9,379 

Total commercial real estate - non-owner occupied

 $50,337  $144,118  $220,823  $131,326  $59,752  $217,963  $6,336  $830,655 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Residential

                                

Pass

 $74,488  $93,929  $83,377  $23,637  $14,226  $63,336  $14,381  $367,374 

Special Mention

  -   256   199   -   -   757   -   1,212 

Substandard

  -   -   259   229   -   818   -   1,306 

Total residential

 $74,488  $94,185  $83,835  $23,866  $14,226  $64,911  $14,381  $369,892 

Current period gross write-offs

 $-  $-  $-  $-  $-  $(6) $-  $(6)
                                 

Home equity

                                

Pass

 $-  $-  $-  $-  $-  $-  $89,872  $89,872 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   426   426 

Total home equity

 $-  $-  $-  $-  $-  $-  $90,298  $90,298 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $(9) $(9)
                                 

Consumer

                                

Pass

 $2,452  $1,276  $477  $225  $141  $1,717  $509  $6,797 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   2   -   -   -   15   -   17 

Total consumer

 $2,452  $1,278  $477  $225  $141  $1,732  $509  $6,814 

Current period gross write-offs

 $(3) $(2) $(7) $-  $-  $(78) $(3) $(93)
  

Commercial

  

Construction and Land Development

  

Commercial Real Estate - Owner Occupied

  

Commercial Real Estate - Non-owner Occupied

  

Residential Real Estate

  

Home Equity

 

Pass

 $288,041  $197,331  $405,223  $826,844  $333,124  $93,062 

Special Mention

  10,657      2,388   239   1,577    

Substandard

  5,548   194   10,851   645   3,431   678 

Doubtful

  1                

Total

 $304,247  $197,525  $418,462  $827,728  $338,132  $93,740 
  

Consumer

 

Performing

 $6,599 

Nonperforming

  16 

Total

 $6,615