XML 47 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 22 - Parent Company Financial Information
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 22 – Parent Company Financial Information

 

Condensed Parent Company financial information is as follows (dollars in thousands):

 

   

December 31,

 

Parent Company Condensed Balance Sheets

 

2023

   

2022

 

Cash

  $ 4,343     $ 3,906  

Securities available for sale, at fair value

    1,506       1,639  

Investment in subsidiaries

    366,032       342,013  

Due from subsidiaries

    264       152  

Other assets

          2,222  

Total Assets

  $ 372,145     $ 349,932  
                 

Junior subordinated debt

  $ 28,435     $ 28,334  

Other liabilities

    542       424  

Shareholders' equity

    343,168       321,174  

Total Liabilities and Shareholders' Equity

  $ 372,145     $ 349,932  

 

   

Year Ended December 31,

 

Parent Company Condensed Statements of Income

 

2023

   

2022

   

2021

 

Dividends from subsidiary

  $ 16,000     $ 16,000     $ 16,000  

Other income

    198       146       411  

Expenses

    5,627       2,994       3,057  

Income tax benefit

    (832 )     (598 )     (556 )

Income before equity in undistributed earnings of subsidiary

    11,403       13,750       13,910  

Equity in undistributed earnings of subsidiary

    14,756       20,678       29,616  

Net Income

  $ 26,159     $ 34,428     $ 43,526  

 

   

Year Ended December 31,

 

Parent Company Condensed Statements of Cash Flows

 

2023

   

2022

   

2021

 

Cash Flows from Operating Activities:

                       

Net income

  $ 26,159     $ 34,428     $ 43,526  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

(Equity in undistributed earnings) of subsidiary

    (14,756 )     (20,678 )     (29,616 )

Net amortization of securities

                10  

Net change in other assets

    2,545       (876 )     27  

Net change in other liabilities

    219       109       102  

Net cash provided by operating activities

    14,167       12,983       14,049  

Cash Flows from Investing Activities:

                       

Sales, calls and maturities of equity securities

                6,800  

Net cash provided by investing activities

                6,800  

Cash Flows from Financing Activities:

                       

Common stock dividends paid

    (12,755 )     (12,144 )     (11,827 )

Repurchase of common stock

    (1,044 )     (7,505 )     (8,810 )

Proceeds from exercise of stock options

    69       12       89  

Net change in subordinated debt

                (7,500 )

Net cash used in financing activities

    (13,730 )     (19,637 )     (28,048 )

Net increase (decrease) in cash and cash equivalents

    437       (6,654 )     (7,199 )

Cash and cash equivalents at beginning of period

    3,906       10,560       17,759  

Cash and cash equivalents at end of period

  $ 4,343     $ 3,906     $ 10,560