XML 30 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Allowance for Credit Losses - Loans and Reserve for Unfunded Lending Commitments
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 5 – Allowance for Credit Losses - Loans and Reserve for Unfunded Lending Commitments

 

Changes in the allowance for credit losses and the reserve for unfunded lending commitments (included in other liabilities) for each of the years in the three-year period ended December 31, 2023, are presented below (dollars in thousands): 

 

  

Year Ended December 31,

 
  

2023

  

2022

  

2021

 

Allowance for Credit Losses

            

Balance, beginning of year

 $19,555  $18,678  $21,403 

Day 1 impact of CECL adoption

  5,192       

Provision for (recovery of) credit losses

  433   1,597   (2,825)

Charge-offs

  (1,002)  (1,019)  (146)

Recoveries

  1,095   299   246 

Balance, end of year

 $25,273  $19,555  $18,678 

 

  

Year Ended December 31,

 
  

2023

  

2022

  

2021

 

Reserve for Unfunded Lending Commitments

            

Balance, beginning of year

 $377  $386  $304 

Day 1 impact of CECL adoption

  305      - 

Provision for (recovery of) unfunded commitments

  63   (9)  82 

Balance, end of year

 $745  $377  $386 

 

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e. commitment cannot be canceled at any time). The allowance for off-balance sheet credit exposures is adjusted through the provision for credit losses. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans, and are discussed in Note 1. The allowance for unfunded loan commitments is included in other liabilities on the Company's consolidated balance sheets.

 

The following table presents the Company's allowance for credit losses by portfolio segment at and for the year ended December 31, 2023 (dollars in thousands):

 

  

Commercial

  

Construction and Land Development

  

Commercial Real Estate - Owner Occupied

  

Commercial Real Estate - Non-owner Occupied

  

Residential Real Estate

  

Home Equity

  

Consumer

  

Total

 

Allowance for Credit Losses

                                

Balance at December 31, 2022

 $2,874  $1,796  $3,785  $7,184  $3,077  $790  $49  $19,555 

Day 1 impact of CECL adoption

  883   272   1,078   2,069   653   190   47   5,192 

Charge-offs

  (894)           (6)  (9)  (93)  (1,002)

Recoveries

  492   10   37   213   164   57   122   1,095 

Provision/(recovery)

  390   769   (317)  (355)  40   (69)  (25)  433 

Balance at December 31, 2023

 $3,745  $2,847  $4,583  $9,111  $3,928  $959  $100  $25,273 

 

The following table presents the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment for the year ended December 31, 2022 (dollars in thousands):

 

  

Commercial (1)

  

Construction and Land Development

  

Commercial Real Estate - Owner Occupied

  

Commercial Real Estate - Non-owner Occupied

  

Residential Real Estate

  

Consumer

  

Total

 

Allowance for Loan Losses

                            

Balance at December 31, 2021

 $2,668  $1,397  $3,964  $7,141  $3,458  $50  $18,678 

Charge-offs

  (357)        (436)  (5)  (221)  (1,019)

Recoveries

  121      20   3   41   114   299 

Provision/(recovery)

  442   399   (199)  476   373   106   1,597 

Balance at December 31, 2022

 $2,874  $1,796  $3,785  $7,184  $3,867  $49  $19,555 
                             

Balance at December 31, 2022:

                            
                             

Allowance for Loan Losses

                            

Individually evaluated for impairment

 $  $  $  $  $  $  $ 

Collectively evaluated for impairment

  2,873   1,772   3,762   7,184   3,822   49   19,462 

Purchased credit impaired loans

  1   24   23      45      93 

Total

 $2,874  $1,796  $3,785  $7,184  $3,867  $49  $19,555 
                             

Loans

                            

Individually evaluated for impairment

 $  $  $2,420  $1,360  $1,314  $  $5,094 

Collectively evaluated for impairment

  304,240   196,357   408,656   824,153   427,809   6,599   2,167,814 

Purchased credit impaired loans

  7   1,168   7,386   2,215   2,749   16   13,541 

Total

 $304,247  $197,525  $418,462  $827,728  $431,872  $6,615  $2,186,449 

 

(1) Includes PPP loans, which are guaranteed by the SBA and have no related allowance.

 

The allowance for credit losses - loans is allocated to loan segments based upon historical default and loss experience, prepayment estimates, risk grades on individual loans, and qualitative factors. Qualitative factors include effects of changes in risk selection, underwriting standards, and lending policies; expected economic conditions throughout a reasonable and supportable forecast period; experience of lending staff; quality of loan review system; and changes in the regulatory, legal, and competitive environment.

 

The provision expense recorded of $433 thousand for the year ended December 31, 2023 was necessitated by loan growth. For the year ended December 31, 2022, the Company recorded a provision expense of $1.6 million necessitated by loan growth. Management will continue to evaluate the adequacy of the Company's allowance for credit losses as more economic data becomes available and as changes within the Company's loan portfolio are known. Changes in economic conditions may require further changes in the level of allowance.