XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Note 3 - Loans (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  March 31, 2023  December 31, 2022 

Commercial

 $304,486  $304,247 

Commercial real estate:

        

Construction and land development

  215,975   197,525 

Commercial real estate - owner occupied

  415,106   418,462 

Commercial real estate - non-owner occupied

  822,347   827,728 

Residential real estate:

        

Residential

  343,548   338,132 

Home equity

  91,408   93,740 

Consumer

  6,647   6,615 

Total loans, net of deferred fees and costs

 $2,199,517  $2,186,449 
Schedule of Outstanding and Carrying Amount of Certain Loans Acquired in Transfer [Table Text Block]
  

December 31, 2022

 

Outstanding principal balance

 $125,856 

Carrying amount

  120,432 
  

December 31, 2022

 

Outstanding principal balance

 $17,788 

Carrying amount

  13,541 
Schedule of Changes in Accretable Yield on Acquired Loans [Table Text Block]
  

December 31, 2022

 

Balance at January 1

 $4,902 

Accretion

  (2,186)

Reclassification from nonaccretable difference

  986 

Other changes, net (1)

  (172)
  $3,530 
Financing Receivable, Past Due [Table Text Block]
  30- 59 Days Past Due  60-89 Days Past Due  90 Days + Past Due and Still Accruing  Non Accrual Loans  Total Past Due  

Current

  Total Loans 

Commercial

 $206  $38  $  $4  $248  $304,238  $304,486 

Commercial real estate:

                            

Construction and land development

                 215,975   215,975 

Commercial real estate - owner occupied

     156      617   773   414,333   415,106 

Commercial real estate - non-owner occupied

           295   295   822,052   822,347 

Residential:

                            

Residential

  136         749   885   342,663   343,548 

Home equity

           203   203   91,205   91,408 

Consumer

           19   19   6,628   6,647 

Total

 $342  $194  $  $1,887  $2,423  $2,197,094  $2,199,517 
  30- 59 Days Past Due  60-89 Days Past Due  90 Days + Past Due and Still Accruing  Non Accrual Loans  Total Past Due  

Current

  Total Loans 

Commercial

 $161  $  $  $4  $165  $304,082  $304,247 

Commercial real estate:

                            

Construction and land development

                 197,525   197,525 

Commercial real estate - owner occupied

  724   268         992   417,470   418,462 

Commercial real estate - non-owner occupied

  319         301   620   827,108   827,728 

Residential:

                            

Residential

  664   90      797   1,551   336,581   338,132 

Home equity

  104         205   309   93,431   93,740 

Consumer

        16      16   6,599   6,615 

Total

 $1,972  $358  $16  $1,307  $3,653  $2,182,796  $2,186,449 
Financing Receivable, Nonaccrual [Table Text Block]
  

CECL

  

Incurred Loss

 
  March 31, 2023  December 31, 2022 
  

Nonaccrual Loans

  

Nonaccrual Loans

  

Total

     
  

with No Allowance

  

with an Allowance

  

Nonaccrual Loans

  

Nonaccrual Loans

 

Commercial

 $-  $4  $4  $4 

Commercial real estate:

                

Construction and land development

  -   -   -   - 

Commercial real estate-owner occupied

  617   -   617   - 

Commercial real estate-non-owner occupied

  295   -   295   301 

Residential:

          -     

Residential

  499   250   749   797 

Home equity

  161   42   203   205 

Consumer

  -   19   19   - 

Total

 $1,572  $315  $1,887  $1,307 
  

Residential

  

Business

      

Commercial

  

Owner

  

Total

 
  

Properties

  

Assets

  

Land

  

Property

  

Occupied

  

Loans

 
                         

Commercial real estate:

 $-  $-  $-  $295  $617  $912 

Residential:

                        

Residential

  391   -   -   108   -   499 

Home equity

  161   -   -   -   -   161 

Total collateral dependent loans

 $552  $-  $-  $403  $617  $1,572 
Financing Receivable, Accrued Interest Receivables Written Off [Table Text Block]
  

For the Three Months Ended March 31, 2023

 

Commercial

 $1 

Commercial real estate:

    

Construction and land development

  - 

Commercial real estate-owner occupied

  8 

Commercial real estate-non-owner occupied

  - 

Residential:

    

Residential

  2 

Home equity

  - 

Consumer

  - 

Total accrued interest reversed

 $11 
Financing Receivable, Modified [Table Text Block]
 

Term Extension

 

Amortized Cost Basis

% of Total Loan Type

  

Financial Effect

Commercial real estate-owner occupied

$2,422 0.58% 

Added a year to the term of one loan with principal deferment.

Impaired Financing Receivables [Table Text Block]
  

Recorded Investment

  Unpaid Principal Balance  Related Allowance  Average Recorded Investment  Interest Income Recognized 

With no related allowance recorded:

                    

Commercial

 $  $  $  $  $ 

Commercial real estate:

                    

Construction and land development

               

Commercial real estate - owner occupied

  2,420   2,420      1,454   108 

Commercial real estate - non-owner occupied

  1,360   1,359      1,186   40 

Residential:

                    

Residential

  1,149   1,156      935   21 

Home equity

  165   165      93    

Consumer

               
  $5,094  $5,100  $  $3,668  $169 

With a related allowance recorded:

                    

Commercial

 $  $  $  $139  $ 

Commercial real estate:

                    

Construction and land development

               

Commercial real estate - owner occupied

               

Commercial real estate - non-owner occupied (1)

               

Residential:

                    

Residential (1)

           41    

Home equity

               

Consumer

           38    
  $  $  $  $218  $ 

Total:

                    

Commercial

 $  $  $  $139  $ 

Commercial real estate:

                    

Construction and land development

               

Commercial real estate - owner occupied

  2,420   2,420      1,454   108 

Commercial real estate - non-owner occupied

  1,360   1,359      1,186   40 

Residential:

                    

Residential

  1,149   1,156      976   21 

Home equity

  165   165      93    

Consumer

           38    
  $5,094  $5,100  $  $3,886  $169 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans by Year of Origination

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Commercial

                                

Pass

 $9,472  $47,620  $62,685  $23,580  $12,498  $33,723  $99,913  $289,491 

Special Mention

  -   1,267   1,318   98   647   1,753   5,181   10,264 

Substandard

  6   -   -   -   456   1,247   3,022   4,731 

Total commercial

 $9,478  $48,887  $64,003  $23,678  $13,601  $36,723  $108,116  $304,486 

Current period gross write-offs

 $-  $-  $(360) $-  $-  $-  $-  $(360)
                                 

Construction and land development

                                

Pass

 $3,184  $76,316  $96,857  $8,539  $5,420  $18,073  $6,506  $214,895 

Special Mention

  -   1,080   -   -   -   -   -   1,080 

Substandard

  -   -   -   -   -   -   -   - 

Total construction and land development

 $3,184  $77,396  $96,857  $8,539  $5,420  $18,073  $6,506  $215,975 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial real estate - owner occupied

                                

Pass

 $6,556  $60,675  $104,240  $44,728  $26,980  $151,305  $6,179  $400,663 

Special Mention

  -   -   1,437   236   -   829   -   2,502 

Substandard

  1,279   -   360   2,363   -   5,598   2,341   11,941 

Total commercial real estate - owner occupied

 $7,835  $60,675  $106,037  $47,327  $26,980  $157,732  $8,520  $415,106 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial real estate - non-owner occupied

                                

Pass

 $6,240  $142,424  $199,730  $138,967  $89,430  $230,905  $7,618  $815,314 

Special Mention

  -   -   -   -   913   5,486   -   6,399 

Substandard

  -   -   -   -   315   319   -   634 

Total commercial real estate - non-owner occupied

 $6,240  $142,424  $199,730  $138,967  $90,658  $236,710  $7,618  $822,347 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Residential

                                

Pass

 $16,621  $104,345  $90,511  $26,636  $15,322  $72,176  $13,107  $338,718 

Special Mention

  -   263   206   -   321   827   -   1,617 

Substandard

  -   -   752   134   188   2,072   67   3,213 

Total residential

 $16,621  $104,608  $91,469  $26,770  $15,831  $75,075  $13,174  $343,548 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Home equity

                                

Pass

 $-  $-  $-  $-  $-  $-  $90,730  $90,730 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   678   678 

Total home equity

 $-  $-  $-  $-  $-  $-  $91,408  $91,408 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Consumer

                                

Pass

 $1,004  $1,962  $794  $403  $224  $1,804  $432  $6,623 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   3   -   -   -   20   1   24 

Total consumer

 $1,004  $1,965  $794  $403  $224  $1,824  $433  $6,647 

Current period gross write-offs

 $-  $-  $(5) $-  $-  $(30) $-  $(35)
  

Commercial

  

Construction and Land Development

  

Commercial Real Estate -Owner Occupied

  

Commercial Real Estate - Non-owner Occupied

  

Residential

  

Home Equity

 

Pass

 $288,041  $197,331  $405,223  $826,844  $333,124  $93,062 

Special Mention

  10,657      2,388   239   1,577    

Substandard

  5,548   194   10,851   645   3,431   678 

Doubtful

  1                

Total

 $304,247  $197,525  $418,462  $827,728  $338,132  $93,740 
  

Consumer

 

Performing

 $6,599 

Nonperforming

  16 

Total

 $6,615