XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Note 4 - Allowance for Credit Losses - Loans and Reserve for Unfunded Lending Commitments
3 Months Ended
Mar. 31, 2023
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4 – Allowance for Credit Losses - Loans and Reserve for Unfunded Lending Commitments

 

Changes in the allowance for credit losses and the reserve for unfunded lending commitments (included in other liabilities) at and for the indicated dates and periods are presented below (dollars in thousands):

 

  Three Months Ended March 31, 2023  Year Ended December 31, 2022  Three Months Ended March 31, 2022 

Allowance for Credit Losses - Loans

            

Balance, beginning of period

 $19,555  $18,678  $18,678 

Day 1 impact of CECL adoption

  5,192   -   - 

Provision for (recovery of) credit losses

  329   1,597   (758)

Charge-offs

  (395)  (1,019)  (37)

Recoveries

  180   299   105 

Balance, end of period

 $24,861  $19,555  $17,988 
             

Reserve for Unfunded Lending Commitments

            

Balance, beginning of period

 $377  $386  $386 

Day 1 impact of CECL adoption

  305   -   - 

Provision for (recovery of) unfunded commitments

  6   (9)  26 

Balance, end of period

 $688  $377  $412 

 

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e. commitment cannot canceled at any time). The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans, and are discussed in Note 1. The allowance for unfunded loan commitments is included in other liabilities on the Company's consolidated balance sheets.

 

The following table presents changes in the Company's allowance for credit losses by portfolio segment and the related loan balance total by segment at and for the three months ended March 31, 2023 (dollars in thousands):

 

  

Commercial

  

Construction and Land Development

  Commercial Real Estate - Owner Occupied  Commercial Real Estate - Non-owner Occupied  

Residential Real Estate

  

Home Equity

  

Consumer

  

Total

 

Allowance for Credit Losses - Loans

                                

Balance at December 31, 2022

 $2,874  $1,796  $3,785  $7,184  $3,077  $790  $49  $19,555 

Day 1 impact of CECL adoption

  883   272   1,078   2,069   653   190   47   5,192 

Provision for (recovery of) credit losses

  245   212   (28)  (21)  (38)  (24)  (17)  329 

Charge-offs

  (360)                 (35)  (395)

Recoveries

  34      6   24   62   8   46   180 

Balance at March 31, 2023

 $3,676  $2,280  $4,841  $9,256  $3,754  $964  $90  $24,861 
                                 

__________________________

 

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the year ended December 31, 2022 (dollars in thousands):

 

  

Commercial

  

Construction and Land Development

  

Commercial Real Estate - Owner Occupied

  

Commercial Real Estate - Non-owner Occupied

  

Residential Real Estate

  

Consumer

  

Total

 

Allowance for Loan Losses

                            

Balance at December 31, 2021

 $2,668  $1,397  $3,964  $7,141  $3,458  $50  $18,678 

Provision for loan losses

  442   399   (199)  476   373   106   1,597 

Charge-offs

  (357)        (436)  (5)  (221)  (1,019)

Recoveries

  121      20   3   41   114   299 

Balance at December 31, 2022

 $2,874  $1,796  $3,785  $7,184  $3,867  $49  $19,555 
                             

Balance at December 31, 2022:

                            
                             

Allowance for Loan Losses

                            

Individually evaluated for impairment

 $  $  $  $  $  $  $ 

Collectively evaluated for impairment

  2,873   1,772   3,762   7,184   3,822   49   19,462 

Purchased credit impaired loans

  1   24   23      45      93 

Total

 $2,874  $1,796  $3,785  $7,184  $3,867  $49  $19,555 
                             

Loans

                            

Individually evaluated for impairment

 $  $  $2,420  $1,360  $1,314  $  $5,094 

Collectively evaluated for impairment

  304,240   196,357   408,656   824,153   427,809   6,599   2,167,814 

Purchased credit impaired loans

  7   1,168   7,386   2,215   2,749   16   13,541 

Total

 $304,247  $197,525  $418,462  $827,728  $431,872  $6,615  $2,186,449 

__________________________

 

The allowance for credit losses - loans is allocated to loan segments based upon historical default and loss experience, weighted average life estimates, risk grades on individual loans, and qualitative factors. Qualitative factors include effects of changes in risk selection, underwriting standards, and lending policies; expected economic conditions throughout a reasonable and supportable period; experience of lending staff; quality of loan review system; and changes in the regulatory, legal, and competitive environment.

 

The Company recorded a provision for credit losses for the first quarter of 2023 of $329 thousand compared to a negative provision of $758 thousand in the first quarter of the previous year. The provision expense for the first quarter of 2023 was a function of loan growth and net charge-off activity during the period. The negative provision expense in the first quarter of 2022 was the result of improvement in economic conditions, ongoing low charge-off and delinquency rates, and overall strong asset quality metrics.