XML 52 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 22 - Parent Company Financial Information
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 22 – Parent Company Financial Information

 

Condensed Parent Company financial information is as follows (dollars in thousands):

 

  

December 31,

 

Condensed Balance Sheets

 

2021

  

2020

 

Cash

 $10,560  $17,759 

Securities available for sale, at fair value

  1,766   8,534 

Investment in subsidiaries

  372,902   351,033 

Due from subsidiaries

  128   143 

Other assets

  607   1,062 

Total Assets

 $385,963  $378,531 
         

Subordinated debt

 $  $7,500 

Junior subordinated debt

  28,232   28,130 

Other liabilities

  2,939   5,007 

Shareholders' equity

  354,792   337,894 

Total Liabilities and Shareholders' Equity

 $385,963  $378,531 

 

  

Year Ended December 31,

 

Condensed Statements of Income

 

2021

  

2020

  

2019

 

Dividends from subsidiary

 $16,000  $25,500  $25,000 

Other income

  411   512   823 

Expenses

  3,057   3,369   4,232 

Income tax benefit

  (556)  (600)  (601)

Income before equity in undistributed earnings of subsidiary

  13,910   23,243   22,192 

Equity in undistributed (distributed) earnings of subsidiary

  29,616   6,802   (1,286)

Net Income

 $43,526  $30,045  $20,906 

 

  

Year Ended December 31,

 

Condensed Statements of Cash Flows

 

2021

  

2020

  

2019

 

Cash Flows from Operating Activities:

            

Net income

 $43,526  $30,045  $20,906 

Adjustments to reconcile net income to net cash provided by operating activities:

            

(Equity in earnings) distributions in excess of earnings of subsidiary

  (29,616)  (6,802)  1,286 

Net amortization of securities

  10       

Net change in other assets

  27   84   (382)

Net change in other liabilities

  102   85   (35)

Net cash operating activities

  14,049   23,412   21,775 

Cash Flows from Investing Activities:

            

Purchases of securities available for sale

        (2,220)

Sales, cal1s and maturities of equity securities

  6,800      445 

Cash paid in bank acquisition

        (27)

Cash acquired in bank acquisition

        981 

Net cash provided by (used in) investing activities

  6,800      (821)

Cash Flows from Financing Activities:

            

Common stock dividends paid

  (11,827)  (11,842)  (10,965)

Repurchase of common stock

  (8,810)  (4,981)  (3,146)

Proceeds from exercise of stock options

  89   43   688 

Net change in subordinated debt

  (7,500)      

Net cash used in financing activities

  (28,048)  (16,780)  (13,423)

Net increase (decrease) in cash and cash equivalents

  (7,199)  6,632   7,531 

Cash and cash equivalents at beginning of period

  17,759   11,127   3,596 

Cash and cash equivalents at end of period

 $10,560  $17,759  $11,127