XML 35 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 5 - Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 5 – Allowance for Loan Losses and Reserve for Unfunded Lending Commitments

 

Changes in the allowance for loan losses and the reserve for unfunded lending commitments (included in other liabilities) for each of the years in the three-year period ended December 31, 2021, are presented below (dollars in thousands):

 

  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 

Allowance for Loan Losses

            

Balance, beginning of year

 $21,403  $13,152  $12,805 

Provision for (recovery of) loan losses

  (2,825)  8,916   456 

Charge-offs

  (146)  (1,006)  (333)

Recoveries

  246   341   224 

Balance, end of year

 $18,678  $21,403  $13,152 

 

  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 

Reserve for Unfunded Lending Commitments

            

Balance, beginning of year

 $304  $329  $217 

Provision for (recovery of) unfunded commitments

  82   (25)  112 

Charge-offs

         

Balance, end of year

 $386  $304  $329 

 

The reserve for unfunded loan commitments is included in other liabilities, and the provision for unfunded commitments is included in noninterest expense. The following table presents the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment for the year ended December 31, 2021 (dollars in thousands):

 

  

Commercial (1)

  

Construction and Land Development

  

Commercial Real Estate - Owner Occupied

  

Commercial Real Estate - Non-owner Occupied

  

Residential Real Estate

  

Consumer

  

Total

 

Allowance for Loan Losses

                            

Balance at December 31, 2020

 $3,373  $1,927  $4,340  $7,626  $4,067  $70  $21,403 

Charge-offs

        (3)     (53)  (90)  (146)

Recoveries

  40      7   8   99   92   246 

Provision recovery

  (745)  (530)  (380)  (493)  (655)  (22)  (2,825)

Balance at December 31, 2021

 $2,668  $1,397  $3,964  $7,141  $3,458  $50  $18,678 
                             

Balance at December 31, 2021:

                            
                             

Allowance for Loan Losses

                            

Individually evaluated for impairment

 $7  $  $  $  $  $  $7 

Collectively evaluated for impairment

  2,642   1,365   3,767   6,778   3,402   50   18,004 

Purchased credit impaired loans

  19   32   197   363   56      667 

Total

 $2,668  $1,397  $3,964  $7,141  $3,458  $50  $18,678 
                             

Loans

                            

Individually evaluated for impairment

 $14  $  $8  $1,185  $1,025  $  $2,232 

Collectively evaluated for impairment

  299,470   133,984   382,562   724,180   377,290   7,060   1,924,546 

Purchased credit impaired loans

  289   237   8,947   5,669   4,645   15   19,802 

Total

 $299,773  $134,221  $391,517  $731,034  $382,960  $7,075  $1,946,580 

__________________________

(1) Includes PPP loans, which are guaranteed by the SBA and have no related allowance.

 

The following table presents the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment for the year ended December 31, 2020 (dollars in thousands):

 

  

Commercial (1)

  

Construction and Land Development

  

Commercial Real Estate - Owner Occupied

  

Commercial Real Estate - Non-owner Occupied

  

Residential Real Estate

  

Consumer

  

Total

 

Allowance for Loan Losses

                            

Balance at December 31, 2019

 $2,657  $1,161  $2,474  $3,781  $3,023  $56  $13,152 

Charge-offs

  (505)     (17)  (165)  (117)  (202)  (1,006)

Recoveries

  65   2   12   50   85   127   341 

Provision

  1,156   764   1,871   3,960   1,076   89   8,916 

Balance at December 31, 2020

 $3,373  $1,927  $4,340  $7,626  $4,067  $70  $21,403 
                             

Balance at December 31, 2020:

                            
                             

Allowance for Loan Losses

                            

Individually evaluated for impairment

 $29  $  $  $  $1  $  $30 

Collectively evaluated for impairment

  3,318   1,927   4,138   7,185   3,896   70   20,534 

Purchased credit impaired loans

  26      202   441   170      839 

Total

 $3,373  $1,927  $4,340  $7,626  $4,067  $70  $21,403 
                             

Loans

                            

Individually evaluated for impairment

 $57  $  $286  $1,270  $1,239  $  $2,852 

Collectively evaluated for impairment

  490,736   139,833   360,579   616,498   365,967   8,390   1,982,003 

Purchased credit impaired loans

  463   238   12,815   9,801   6,812   72   30,201 

Total

 $491,256  $140,071  $373,680  $627,569  $374,018  $8,462  $2,015,056 

(1) Includes PPP loans, which are guaranteed by the SBA and have no related allowance.

 

The allowance for loan losses is allocated to loan segments based upon historical loss factors, risk grades on individual loans, portfolio analysis of smaller balance, homogenous loans, and qualitative factors. Qualitative factors include trends in delinquencies, nonaccrual loans, and loss rates; trends in volume and terms of loans, effects of changes in risk selection, underwriting standards, and lending policies; experience of lending officers, other lending staff and loan review; national, regional, and local economic trends and conditions; legal, regulatory and collateral factors; and concentrations of credit.

 

The provision for loan losses for the 2020 period reflected an increase in the allowance based on a qualitative assessment of the declining and uncertain economic landscape in the wake of the COVID-19 pandemic. Sharp declines in employment, gross national product, housing and auto sales, housing starts and business activity in general indicated a higher risk of probable losses in the Bank's loan portfolio. For the year ended December 31, 2021, the Company recorded a negative provision (recovery) as the credit issues anticipated in 2020 did not materialize and the economic landscape improved substantially. Management will continue to evaluate the adequacy of the Company's allowance for loan losses as more economic data becomes available and as changes within the Company's loan portfolio are known. The effects of the pandemic may require further changes in the level of allowance.