XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Note 4 - Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4 – Allowance for Loan Losses and Reserve for Unfunded Lending Commitments

 

Changes in the allowance for loan losses and the reserve for unfunded lending commitments (included in other liabilities) at and for the indicated dates and periods are presented below (dollars in thousands):

 

    Nine Months Ended September 30, 2021     Year Ended December 31, 2020     Nine Months Ended September 30, 2020  

Allowance for Loan Losses

                       

Balance, beginning of period

  $ 21,403     $ 13,152     $ 13,152  

Provision for (recovery of) loan losses

    (870 )     8,916       8,331  

Charge-offs

    (70 )     (1,006 )     (675 )

Recoveries

    167       341       280  

Balance, end of period

  $ 20,630     $ 21,403     $ 21,088  
                         

Reserve for Unfunded Lending Commitments

                       

Balance, beginning of period

  $ 304     $ 329     $ 329  

Provision for (recovery of) unfunded commitments

    23       (25 )     10  

Balance, end of period

  $ 327     $ 304     $ 339  

 

The reserve for unfunded loan commitments is included in other liabilities.

 

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the nine months ended September 30, 2021 (dollars in thousands):

 

   

Commercial (1)

   

Construction and Land Development

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-owner Occupied

   

Residential Real Estate

   

Consumer

   

Total

 

Allowance for Loan Losses

                                                       

Balance at December 31, 2020

  $ 3,373     $ 1,927     $ 4,340     $ 7,626     $ 4,067     $ 70     $ 21,403  

Provision for (recovery of) loan losses

    (440 )     (551 )     166       259       (281 )     (23 )     (870 )

Charge-offs

                (3 )           (17 )     (50 )     (70 )

Recoveries

    27             6       6       71       57       167  

Balance at September 30, 2021

  $ 2,960     $ 1,376     $ 4,509     $ 7,891     $ 3,840     $ 54     $ 20,630  
                                                         

Balance at September 30, 2021:

                                                       
                                                         

Allowance for Loan Losses

                                                       

Individually evaluated for impairment

  $ 9     $     $     $     $ 1     $     $ 10  

Collectively evaluated for impairment

    2,930       1,376       4,311       7,465       3,760       54       19,896  

Purchased credit impaired loans

    21             198       426       79             724  

Total

  $ 2,960     $ 1,376     $ 4,509     $ 7,891     $ 3,840     $ 54     $ 20,630  
                                                         

Loans

                                                       

Individually evaluated for impairment

  $ 16     $     $ 14     $ 1,027     $ 1,160     $     $ 2,217  

Collectively evaluated for impairment

    319,837       119,967       394,875       704,158       369,394       6,812       1,915,043  

Purchased credit impaired loans

    425       226       9,140       8,154       5,114       13       23,072  

Total

  $ 320,278     $ 120,193     $ 404,029     $ 713,339     $ 375,668     $ 6,825     $ 1,940,332  

__________________________

(1) Includes PPP loans, which are guaranteed by the SBA and have no related allowance.

 

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the year ended December 31, 2020 (dollars in thousands):

 

   

Commercial (1)

   

Construction and Land Development

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-owner Occupied

   

Residential Real Estate

   

Consumer

   

Total

 

Allowance for Loan Losses

                                                       

Balance at December 31, 2019

  $ 2,657     $ 1,161     $ 2,474     $ 3,781     $ 3,023     $ 56     $ 13,152  

Provision for loan losses

    1,156       764       1,871       3,960       1,076       89       8,916  

Charge-offs

    (505 )           (17 )     (165 )     (117 )     (202 )     (1,006 )

Recoveries

    65       2       12       50       85       127       341  

Balance at December 31, 2020

  $ 3,373     $ 1,927     $ 4,340     $ 7,626     $ 4,067     $ 70     $ 21,403  
                                                         

Balance at December 31, 2020:

                                                       
                                                         

Allowance for Loan Losses

                                                       

Individually evaluated for impairment

  $ 29     $     $     $     $ 1     $     $ 30  

Collectively evaluated for impairment

    3,318       1,927       4,138       7,185       3,896       70       20,534  

Purchased credit impaired loans

    26             202       441       170             839  

Total

  $ 3,373     $ 1,927     $ 4,340     $ 7,626     $ 4,067     $ 70     $ 21,403  
                                                         

Loans

                                                       

Individually evaluated for impairment

  $ 57     $     $ 286     $ 1,270     $ 1,239     $     $ 2,852  

Collectively evaluated for impairment

    490,736       139,833       360,579       616,498       365,967       8,390       1,982,003  

Purchased credit impaired loans

    463       238       12,815       9,801       6,812       72       30,201  

Total

  $ 491,256     $ 140,071     $ 373,680     $ 627,569     $ 374,018     $ 8,462     $ 2,015,056  

__________________________

(1) Includes PPP loans, which are guaranteed by the SBA and have no related allowance.

 

The allowance for loan losses is allocated to loan segments based upon historical loss factors, risk grades on individual loans, and qualitative factors. Qualitative factors include levels and trends in delinquencies, nonaccrual loans, and charge-offs and recoveries; trends in volume and terms of loans; effects of changes in risk selection, underwriting standards, and lending policies; experience of lending staff; national, regional, and local economic trends and conditions; portfolio concentrations; regulatory and legal factors; competition; quality of loan review system; and value of underlying collateral.

 

There was a provision expense of $482,000 in the third quarter of 2021 compared to a recovery of provision expense of $1.4 million in the second quarter of 2021 and an expense of $2.6 million for the third quarter of the previous year. The expense in the third quarter of 2021 was the net result of the required provision resulting from significant loan growth netted against a negative provision from the adjustment of qualitative factors around continued improvement in economic conditions.  Ongoing low charge-off and delinquency rates and overall strong asset quality metrics also contributed to the adjustments to the factors reducing the provision expense in the third quarter and also resulted in a negative provision in the second quarter of 2021. The expense in the third quarter of 2020 was the result of adjustments to the qualitative factors for the declining and uncertain economic landscape in the wake of the COVID-19 pandemic. Sharp declines in employment, GDP, housing starts and business activity in general indicated a higher risk of probable future losses in the Bank's portfolio at the time.