XML 29 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments (Details) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Allowance for Loan Losses [Roll Forward]      
Balance, beginning of year $ 12,118,000 $ 10,529,000 $ 10,529,000
Provision for loan losses 294,000 1,466,000 2,133,000
Charge-offs (467,000) (1,068,000) (2,086,000)
Recoveries 731,000 1,172,000 1,542,000
Balance, end of year 12,676,000 12,099,000 12,118,000
Allowance for Credit Loss, Additional Information [Abstract]      
Individually evaluated for impairment 454,000   128,000
Collectively evaluated for impairment 11,859,000   11,515,000
Loans acquired with deteriorated credit quality 363,000   475,000
Total 12,676,000 12,099,000 12,118,000
Reserve for Unfunded Lending Commitments [Abstract]      
Balance, beginning of year 201,000 200,000 200,000
Provision for loan losses 2,000 6,000 1,000
Charge-offs 0 0 0
Balance, end of year 203,000 206,000 201,000
Loans [Abstract]      
Individually evaluated for impairment 3,397,000   3,047,000
Collectively evaluated for impairment 771,783,000   765,476,000
Loans acquired with deteriorated credit quality 18,865,000   20,182,000
Total Loans 794,045,000   788,705,000
Acquired loan portfolio 88,000,000    
Commercial [Member]
     
Allowance for Loan Losses [Roll Forward]      
Balance, beginning of year 1,450,000 1,236,000 1,236,000
Provision for loan losses 35,000   255,000
Charge-offs (109,000)   (748,000)
Recoveries 241,000   707,000
Balance, end of year 1,617,000   1,450,000
Allowance for Credit Loss, Additional Information [Abstract]      
Individually evaluated for impairment 7,000   107,000
Collectively evaluated for impairment 1,610,000   1,343,000
Loans acquired with deteriorated credit quality 0   0
Total 1,617,000   1,450,000
Loans [Abstract]      
Individually evaluated for impairment 10,000   149,000
Collectively evaluated for impairment 130,431,000   125,707,000
Loans acquired with deteriorated credit quality 280,000   336,000
Total Loans 130,721,000   126,192,000
Commercial Real Estate [Member]
     
Allowance for Loan Losses [Roll Forward]      
Balance, beginning of year 6,822,000 5,719,000 5,719,000
Provision for loan losses 166,000   1,200,000
Charge-offs (23,000)   (572,000)
Recoveries 268,000   475,000
Balance, end of year 7,233,000   6,822,000
Allowance for Credit Loss, Additional Information [Abstract]      
Individually evaluated for impairment 413,000   0
Collectively evaluated for impairment 6,506,000   6,376,000
Loans acquired with deteriorated credit quality 314,000   446,000
Total 7,233,000   6,822,000
Loans [Abstract]      
Individually evaluated for impairment 3,007,000   2,607,000
Collectively evaluated for impairment 383,541,000   388,495,000
Loans acquired with deteriorated credit quality 11,804,000   13,143,000
Total Loans 398,352,000   404,245,000
Residential Real Estate [Member]
     
Allowance for Loan Losses [Roll Forward]      
Balance, beginning of year 3,638,000 3,412,000 3,412,000
Provision for loan losses 88,000   641,000
Charge-offs (230,000)   (694,000)
Recoveries 145,000   279,000
Balance, end of year 3,641,000   3,638,000
Allowance for Credit Loss, Additional Information [Abstract]      
Individually evaluated for impairment 15,000   0
Collectively evaluated for impairment 3,577,000   3,609,000
Loans acquired with deteriorated credit quality 49,000   29,000
Total 3,641,000   3,638,000
Loans [Abstract]      
Individually evaluated for impairment 361,000   270,000
Collectively evaluated for impairment 251,511,000   245,373,000
Loans acquired with deteriorated credit quality 6,781,000   6,703,000
Total Loans 258,653,000   252,346,000
Consumer [Member]
     
Allowance for Loan Losses [Roll Forward]      
Balance, beginning of year 208,000 162,000 162,000
Provision for loan losses 5,000   37,000
Charge-offs (105,000)   (72,000)
Recoveries 77,000   81,000
Balance, end of year 185,000   208,000
Allowance for Credit Loss, Additional Information [Abstract]      
Individually evaluated for impairment 19,000   21,000
Collectively evaluated for impairment 166,000   187,000
Loans acquired with deteriorated credit quality 0   0
Total 185,000   208,000
Loans [Abstract]      
Individually evaluated for impairment 19,000   21,000
Collectively evaluated for impairment 6,300,000   5,901,000
Loans acquired with deteriorated credit quality 0   0
Total Loans $ 6,319,000   $ 5,922,000