XML 36 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheets
Condensed Parent Company financial information is as follows (dollars in thousands):
 
December 31,
Condensed Balance Sheets
2019
 
2018
Cash
$
11,127

 
$
3,596

Equity securities, at fair value

 
1,830

Securities available for sale, at fair value
8,683

 
6,361

Investment in subsidiaries
337,983

 
239,413

Due from subsidiaries
134

 
170

Other assets
674

 
64

Total Assets
$
358,601

 
$
251,434

 
 
 
 
Subordinated debt
$
7,517


$

Junior subordinated debt
28,029

 
27,927

Other liabilities
2,797

 
965

Shareholders' equity
320,258

 
222,542

Total Liabilities and Shareholders' Equity
$
358,601

 
$
251,434

Condensed Statements of Income
 
Years Ended December 31,
Condensed Statements of Income
2019
 
2018
 
2017
Dividends from subsidiary
$
25,000

 
$
11,000

 
$
6,000

Other income
823

 
456

 
588

Expenses
4,232

 
2,396

 
1,862

Income tax benefit
(601
)
 
(407
)
 
(581
)
Income before equity in undistributed earnings of subsidiary
22,192

 
9,467

 
5,307

Equity in undistributed earnings of subsidiary
(1,286
)
 
13,112

 
9,942

Net Income
$
20,906

 
$
22,579

 
$
15,249

Condensed Statements of Cash Flows
 
Years Ended December 31,
Condensed Statements of Cash Flows
2019
 
2018
 
2017
Cash Flows from Operating Activities:
 
 
 
 
 
Net income
$
20,906

 
$
22,579

 
$
15,249

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Gain on sale of securities

 

 
(221
)
Equity in (undistributed) distributions of subsidiary
1,286

 
(13,112
)
 
(9,942
)
Net change in other assets
(382
)
 
(194
)
 
83

Net change in other liabilities
(35
)
 
136

 
(82
)
Net cash provided by operating activities
21,775

 
9,409

 
5,087

Cash Flows from Investing Activities:
 
 
 
 
 
Purchases of securities available for sale
(2,220
)
 

 
(373
)
Sales of equity securities
445

 
431

 

Sales of securities available for sale

 

 
500

Cash paid in bank acquisition
(27
)
 

 

Cash acquired in bank acquisition
981

 

 

Net cash provided by (used in) investing activities
(821
)
 
431

 
127

Cash Flows from Financing Activities:
 
 
 
 
 
Common stock dividends paid
(10,965
)
 
(8,702
)
 
(8,384
)
Repurchase of common stock
(3,146
)
 

 

Proceeds from exercise of stock options
688

 
861

 
113

Net cash used in financing activities
(13,423
)
 
(7,841
)
 
(8,271
)
Net increase (decrease) in cash and cash equivalents
7,531

 
1,999

 
(3,057
)
Cash and cash equivalents at beginning of period
3,596

 
1,597

 
4,654

Cash and cash equivalents at end of period
$
11,127

 
$
3,596

 
$
1,597