XML 15 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
Changes in the allowance for loan losses and the reserve for unfunded lending commitments at and for the indicated dates and periods are presented below (dollars in thousands):
 
Nine Months Ended 
 September 30, 2019
 
Year Ended December 31, 2018
 
Nine Months Ended 
 September 30, 2018
Allowance for Loan Losses
 
 
 
 
 
Balance, beginning of period
$
12,805

 
$
13,603

 
$
13,603

Recovery of loan losses
(6
)
 
(103
)
 
(97
)
Charge-offs
(189
)
 
(1,020
)
 
(202
)
Recoveries
148

 
325

 
284

Balance, end of period
$
12,758

 
$
12,805

 
$
13,588

 
 
 
 
 
 
Reserve for Unfunded Lending Commitments
 

 
 

 
 

Balance, beginning of period
$
217

 
$
206

 
$
206

Provision for unfunded commitments
90

 
11

 
12

Balance, end of period
$
307

 
$
217

 
$
218

The reserve for unfunded loan commitments is included in other liabilities.
The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the nine months ended September 30, 2019 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018:
$
2,537

 
$
7,246

 
$
2,977

 
$
45

 
$
12,805

Provision for (recovery of) loan losses
31

 
(4
)
 
(99
)
 
66

 
(6
)
Charge-offs
(11
)
 
(6
)
 
(20
)
 
(152
)
 
(189
)
Recoveries
12

 
8

 
34

 
94

 
148

Balance at September 30, 2019:
$
2,569

 
$
7,244

 
$
2,892

 
$
53

 
$
12,758

 
 
 
 
 
 
 
 
 
 
Balance at September 30, 2019:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
47

 
$

 
$
27

 
$

 
$
74

Collectively evaluated for impairment
2,522

 
7,213

 
2,720

 
53

 
12,508

Acquired impaired loans

 
31

 
145

 

 
176

Total
$
2,569

 
$
7,244

 
$
2,892

 
$
53

 
$
12,758

 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
52

 
$
530

 
$
1,033

 
$

 
$
1,615

Collectively evaluated for impairment
323,128

 
994,224

 
424,737

 
12,010

 
1,754,099

Acquired impaired loans
1,328

 
32,253

 
15,137

 
15

 
48,733

Total
$
324,508

 
$
1,027,007

 
$
440,907

 
$
12,025

 
$
1,804,447

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the year ended December 31, 2018 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017:
$
2,413

 
$
8,321

 
$
2,825

 
$
44

 
$
13,603

Provision for (recovery of) loan losses
842

 
(1,074
)
 
89

 
40

 
(103
)
Charge-offs
(787
)
 
(11
)
 
(86
)
 
(136
)
 
(1,020
)
Recoveries
69

 
10

 
149

 
97

 
325

Balance at December 31, 2018:
$
2,537

 
$
7,246

 
$
2,977

 
$
45

 
$
12,805

 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
55

 
$

 
$
9

 
$

 
$
64

Collectively evaluated for impairment
2,482

 
7,211

 
2,822

 
45

 
12,560

Acquired impaired loans

 
35

 
146

 

 
181

Total
$
2,537

 
$
7,246

 
$
2,977

 
$
45

 
$
12,805

 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
90

 
$
376

 
$
868

 
$

 
$
1,334

Collectively evaluated for impairment
285,431

 
742,365

 
302,657

 
5,078

 
1,335,531

Acquired impaired loans
451

 
10,299

 
9,846

 
15

 
20,611

Total
$
285,972

 
$
753,040

 
$
313,371

 
$
5,093

 
$
1,357,476

 
The allowance for loan losses is allocated to loan segments based upon historical loss factors, risk grades on individual loans, and qualitative factors.  Qualitative factors include trends in delinquencies, nonaccrual loans, and loss rates; trends in volume and terms of loans, effects of changes in risk selection, underwriting standards, and lending policies; experience of lending officers, other lending staff and loan review; national, regional, and local economic trends and conditions; legal, regulatory and collateral factors; and concentrations of credit.