XML 44 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit Plans
12 Months Ended
Dec. 31, 2018
Defined Benefit Plan [Abstract]  
Employee Benefit Plans
Employee Benefit Plans
Defined Benefit Plan
The Company previously maintained a non-contributory defined benefit pension plan which covered substantially all employees who were 21 years of age or older and who had at least one year of service.  The Company froze its pension plan to new participants and converted its pension plan to a cash balance plan effective December 31, 2009.  Each year, existing participants will receive, with some adjustments, income based on the yield of the 10 year U.S. Treasury Note in December of the preceding year. Information pertaining to the activity in the plan is as follows (dollars in thousands):
 
As of and for the Years Ended December 31,
 
2018
 
2017
 
2016
Change in Benefit Obligation:
 
 
 
 
 
Projected benefit obligation at beginning of year
$
8,313

 
$
7,932

 
$
8,453

Service cost

 

 

Interest cost
235

 
237

 
269

Actuarial (gain) loss
(782
)
 
611

 
352

Settlement gain
(120
)
 
(3
)
 
(51
)
Benefits paid
(1,834
)
 
(464
)
 
(1,091
)
Projected benefit obligation at end of year
5,812

 
8,313

 
7,932

 
 
 
 
 
 
Change in Plan Assets:
 

 
 

 
 

Fair value of plan assets at beginning of year
7,556

 
7,647

 
8,428

Actual return (loss) on plan assets
(69
)
 
373

 
310

Benefits paid
(1,834
)
 
(464
)
 
(1,091
)
Fair value of plan assets at end of year
5,653

 
7,556

 
7,647

 
 
 
 
 
 
Funded Status at End of Year
$
(159
)
 
$
(757
)
 
$
(285
)
 
 
 
 
 
 
Amounts Recognized in the Consolidated Balance Sheets
 

 
 

 
 

Other liabilities
$
(159
)
 
$
(757
)
 
$
(285
)
 
 
 
 
 
 
Amounts Recognized in Accumulated Other Comprehensive Loss
 

 
 

 
 

Net actuarial loss
$
1,594

 
$
2,886

 
$
2,652

Deferred income taxes
(357
)
 
(606
)
 
(928
)
Amount recognized
$
1,237

 
$
2,280

 
$
1,724

 
 
 
 
 
 
 
As of and for the Years Ended December 31,
 
2018
 
2017
 
2016
Components of Net Periodic Benefit Cost
 

 
 

 
 

Service cost
$

 
$

 
$

Interest cost
235

 
237

 
269

Expected return on plan assets
(353
)
 
(353
)
 
(385
)
Recognized net loss due to settlement
540

 
135

 
315

Recognized net actuarial loss
272

 
218

 
228

Net periodic benefit cost
$
694

 
$
237

 
$
427

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive (Income) Loss
 
 
 
 
 
Net actuarial (gain) loss
$
(1,291
)
 
$
234

 
$
(166
)
Amortization of prior service cost

 

 

Total recognized in other comprehensive (income) loss
$
(1,291
)
 
$
234

 
$
(166
)
 
 
 
 
 
 
Total Recognized in Net Periodic Benefit Cost and Other Comprehensive (Income) Loss
$
(597
)
 
$
471

 
$
261


The accumulated benefit obligation as of December 31, 2018, 2017, and 2016 was $5,812,000, $8,313,000, and $7,932,000, respectively.  The rate of compensation increase is no longer applicable since the defined benefit plan was frozen and converted to a cash balance plan.
The plan sponsor selected the expected long-term rate-of-return-on-assets assumption in consultation with their investment advisors and actuary.  This rate was intended to reflect the average rate of earnings expected to be earned on the funds invested or to be invested to provide plan benefits.  Historical performance is reviewed, especially with respect to real rates of return (net of inflation), for the major asset classes held or anticipated to be held by the trust, and for the trust itself.  Undue weight is not given to recent experience that may not continue over the measurement period, with higher significance placed on current forecasts of future long-term economic conditions.
Because assets are held in a qualified trust, anticipated returns are not reduced for taxes.  Further, solely for this purpose, the plan is assumed to continue in force and not terminate during the period in which assets are invested.  However, consideration is given to the potential impact of current and future investment policy, cash flow into and out of the trust, and expenses (both investment and non-investment) typically paid from plan assets (to the extent such expenses are not explicitly estimated within periodic cost).
Below is a description of the plan's assets.  The plan's weighted-average asset allocations by asset category are as follows as of December 31, 2018 and 2017:
Asset Category
December 31,
 
2018
 
2017
Fixed Income
68.0
%
 
61.7
%
Equity
25.2
%
 
29.5
%
Cash and Accrued Income
6.8
%
 
8.8
%
Total
100.0
%
 
100.0
%

The investment policy and strategy for plan assets can best be described as a growth and income strategy.  Diversification is accomplished by limiting the holding of any one equity issuer to no more than 5% of total equities.  Exchange traded funds are used to provide diversified exposure to the small capitalization and international equity markets.  All fixed income investments are rated as investment grade, with the majority of these assets invested in corporate issues.  The assets are managed by the Company's Trust and Investment Services Division.  No derivatives are used to manage the assets.  Equity securities do not include holdings in the Company.
The fair value of the Company's pension plan assets at December 31, 2018 and 2017, by asset category are as follows (dollars in thousands):
 
 
 
Fair Value Measurements at December 31, 2018 using
 
Balance at December 31,
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Asset Category
2018
 
Level 1
 
Level 2
 
Level 3
Cash
$
359

 
$
359

 
$

 
$

Fixed income securities
 

 
 

 
 

 
 

Government sponsored entities
2,119

 

 
2,119

 

Municipal bonds and notes
1,513

 

 
1,513

 

Corporate bonds and notes
237

 

 
237

 

Equity securities
 

 
 

 
 

 
 

U.S. companies
1,227

 
1,227

 

 

Foreign companies
198

 
198

 

 

 
$
5,653

 
$
1,784

 
$
3,869

 
$

 
 
 
Fair Value Measurements at December 31, 2017 using
 
Balance at December 31,
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Asset Category
2017
 
Level 1
 
Level 2
 
Level 3
Cash
$
617

 
$
617

 
$

 
$

Fixed income securities
 

 
 

 
 

 
 

Government sponsored entities
1,892

 

 
1,892

 

Municipal bonds and notes
1,931

 

 
1,931

 

Corporate bonds and notes
880

 

 
880

 

Equity securities
 

 
 

 
 

 
 
U.S. companies
1,768

 
1,768

 

 

Foreign companies
468

 
468

 

 

 
$
7,556

 
$
2,853

 
$
4,703

 
$


Projected benefit payments for the years 2019 to 2028 are as follows (dollars in thousands):
Year
Amount
2019
$
844

2020
436

2021
639

2022
587

2023
1,018

2024-2028
2,486


401(k) Plan
The Company maintains a 401(k) plan that covers substantially all full-time employees of the Company. The Company matches a portion of the contribution made by employee participants after at least one year of service. The Company contributed $778,000, $763,000, and $623,000 to the 401(k) plan in 2018, 2017, and 2016, respectively. These amounts are included in employee benefits expense for the respective years.
Deferred Compensation Arrangements
The Company has historically maintained deferred compensation agreements with certain current and former employees providing for annual payments to each ranging from $25,000 to $50,000 per year for ten years upon their retirement.  The liabilities under these agreements are being accrued over the officers' remaining periods of employment so that, on the date of their retirement, the then-present value of the annual payments would have been accrued.  As of December 31, 2018, the Company only had one remaining agreement under which payments are being made to a former officer. The liabilities were $300,000 and $350,000 at December 31, 2018 and 2017, respectively. The expense for these agreements was $0, $3,000, and $6,000 for the years ended December 31, 2018, 2017, and 2016, respectively.
Incentive Arrangements
The Company maintains a cash incentive compensation plan for officers based on the Company's performance and individual officer goals.  The total amount charged to salary expense for this plan was $1,784,000, $1,243,000, and $916,000 for the years ended December 31, 2018, 2017, and 2016, respectively.