XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Interest and Dividend Income:    
Interest and fees on loans $ 14,657 $ 12,704
Interest and dividends on securities:    
Taxable 1,324 1,154
Tax-exempt 419 635
Dividends 80 79
Other interest income 188 109
Total interest and dividend income 16,668 14,681
Interest Expense:    
Interest on deposits 1,825 1,200
Interest on short-term borrowings 10 28
Interest on long-term borrowings 0 80
Interest on junior subordinated debt 290 239
Total interest expense 2,125 1,547
Net Interest Income 14,543 13,134
Provision for Loan Losses (44) 300
Net Interest Income After Provision for Loan Losses 14,587 12,834
Noninterest Income:    
Trust fees 929 912
Service charges on deposit accounts 551 523
Other fees and commissions 703 673
Mortgage banking income 450 529
Securities gains, net 121 259
Brokerage fees 222 192
Income from Small Business Investment Companies 155 26
Other 202 157
Total noninterest income 3,333 3,271
Noninterest Expense:    
Salaries 4,997 4,799
Employee benefits 1,175 1,183
Occupancy and equipment 1,128 1,068
FDIC assessment 146 129
Bank franchise tax 281 256
Core deposit intangible amortization 77 165
Data processing 422 487
Software 305 279
Other real estate owned, net 30 43
Other 2,141 2,032
Total noninterest expense 10,702 10,441
Income Before Income Taxes 7,218 5,664
Income Taxes 1,406 1,601
Net Income $ 5,812 $ 4,063
Net Income Per Common Share:    
Basic (in dollars per share) $ 0.67 $ 0.47
Diluted (in dollars per share) $ 0.67 $ 0.47
Average Common Shares Outstanding:    
Basic (in shares) 8,669,728 8,633,219
Diluted (in shares) 8,687,351 8,651,139