XML 65 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of fair value assets and liabilities measured on recurring basis
The following table presents the balances of financial assets measured at fair value on a recurring basis during the period (dollars in thousands):
 
 
 
Fair Value Measurements at December 31, 2017 Using
 
Balance as of December 31,
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable Inputs
Description
2017
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Federal agencies and GSEs
$
112,127

 
$

 
$
112,127

 
$

Mortgage-backed and CMOs
105,316

 

 
105,316

 

State and municipal
93,626

 

 
93,626

 

Corporate
8,062

 

 
8,062

 

Equity securities
2,206

 

 
2,206

 

Total
$
321,337

 
$

 
$
321,337

 
$

 
 
 
Fair Value Measurements at December 31, 2016 Using
 
Balance as of December 31,
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Description
2016
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Federal agencies and GSEs
$
104,054

 
$

 
$
104,054

 
$

Mortgage-backed and CMOs
79,493

 

 
79,493

 

State and municipal
147,515

 

 
147,515

 

Corporate
13,492

 

 
13,492

 

Equity Securities
1,948

 

 
1,948

 

Total
$
346,502

 
$

 
$
346,502

 
$

Schedule of assets that were measured at fair value on a nonrecurring basis
The following table summarizes the Company's assets that were measured at fair value on a nonrecurring basis during the period (dollars in thousands):
 
 
 
Fair Value Measurements at December 31, 2017 Using
 
Balance as of December 31,
 
Quoted Prices in
Active Markets
for Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Description
2017
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Loans held for sale
$
1,639

 
$

 
$
1,639

 
$

Impaired loans, net of valuation allowance
1,391

 

 

 
1,391

Other real estate owned, net
1,225

 

 

 
1,225

 
 
 
Fair Value Measurements at December 31, 2016 Using
 
Balance as of December 31,
 
Quoted Prices in
Active Markets
for Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Description
2016
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Loans held for sale
$
5,996

 
$

 
$
5,996

 
$

Impaired loans, net of valuation allowance
2,151

 

 

 
2,151

Other real estate owned, net
1,328

 

 

 
1,328

Schedule of quantitative information of assets measured at Level 3
Quantitative Information About Level 3 Fair Value Measurements as of December 31, 2017:
Assets
 
Valuation Technique
 
Unobservable Input
 

Rate
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
8.00%
Impaired loans
 
Discounted cash flow analysis
 
Market rate for borrower (discount rate)
 
3.25% - 9.80%
 
 
 
 
 
 
 
Other real estate owned
 
Discounted appraised value
 
Selling cost
 
8.00%
Quantitative Information About Level 3 Fair Value Measurements as of December 31, 2016:
Assets
 
Valuation Technique
 
Unobservable Input
 

Rate
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
8.00%
 
 
 
 
 
 
 
Other real estate owned
 
Discounted appraised value
 
Selling cost
 
6.00%
Schedule of carrying values and estimated fair values of the entity's financial instruments
The carrying values and estimated fair values of the Company's financial instruments at December 31, 2017 are as follows (dollars in thousands):
 
Fair Value Measurements at December 31, 2017 Using
 
Carrying Value
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Fair Value
Balance
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
52,477

 
$
52,477

 
$

 
$

 
$
52,477

Securities available for sale
321,337

 

 
321,337

 

 
321,337

Restricted stock
6,110

 

 
6,110

 

 
6,110

Loans held for sale
1,639

 

 
1,639

 

 
1,639

Loans, net of allowance
1,322,522

 

 

 
1,317,737

 
1,317,737

Bank owned life insurance
18,460

 

 
18,460

 

 
18,460

Accrued interest receivable
5,231

 

 
5,231

 

 
5,231

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits
$
1,534,726

 
$

 
$
1,151,068

 
$
376,888

 
$
1,527,956

Repurchase agreements
10,726

 

 
10,726

 

 
10,726

Other short-term borrowings
24,000

 

 
24,000

 

 
24,000

Junior subordinated debt
27,826

 

 

 
28,358

 
28,358

Accrued interest payable
674

 

 
674

 

 
674

                                                      
The carrying values and estimated fair values of the Company's financial instruments at December 31, 2016 are as follows (dollars in thousands):
 
Fair Value Measurements at December 31, 2016 Using
 
Carrying Value
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Fair Value
Balance
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
53,207

 
$
53,207

 
$

 
$

 
$
53,207

Securities available for sale
346,502

 

 
346,502

 

 
346,502

Restricted stock
6,224

 

 
6,224

 

 
6,224

Loans held for sale
5,996

 

 
5,996

 

 
5,996

Loans, net of allowance
1,152,020

 

 

 
1,136,961

 
1,136,961

Bank owned life insurance
18,163

 

 
18,163

 

 
18,163

Accrued interest receivable
5,083

 

 
5,083

 

 
5,083

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits
$
1,370,640

 
$

 
$
991,785

 
$
374,774

 
$
1,366,559

Repurchase agreements
39,166

 

 
39,166

 

 
39,166

Other short-term borrowings
20,000

 

 
20,000

 

 
20,000

Long-term borrowings
9,980

 

 

 
10,156

 
10,156

Junior subordinated debt
27,724

 

 

 
24,932

 
24,932

Accrued interest payable
623

 

 
623

 

 
623