XML 64 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plan [Abstract]  
Schedule of components of net periodic benefit cost
Information pertaining to the activity in the plan is as follows (dollars in thousands):
 
As of and for the Years Ended December 31,
 
2017
 
2016
 
2015
Change in Benefit Obligation:
 
 
 
 
 
Projected benefit obligation at beginning of year
$
7,932

 
$
8,453

 
$
10,710

Service cost

 

 

Interest cost
237

 
269

 
297

Actuarial (gain) loss
611

 
352

 
(100
)
Settlement gain
(3
)
 
(51
)
 

Benefits paid
(464
)
 
(1,091
)
 
(2,454
)
Projected benefit obligation at end of year
8,313

 
7,932

 
8,453

 
 
 
 
 
 
Change in Plan Assets:
 

 
 

 
 

Fair value of plan assets at beginning of year
7,647

 
8,428

 
10,949

Actual return on plan assets
373

 
310

 
(67
)
Benefits paid
(464
)
 
(1,091
)
 
(2,454
)
Fair value of plan assets at end of year
7,556

 
7,647

 
8,428

 
 
 
 
 
 
Funded Status at End of Year
$
(757
)
 
$
(285
)
 
$
(25
)
 
 
 
 
 
 
Amounts Recognized in the Consolidated Balance Sheets
 

 
 

 
 

Other liabilities
$
(757
)
 
$
(285
)
 
$
(25
)
 
 
 
 
 
 
Amounts Recognized in Accumulated Other Comprehensive Loss
 

 
 

 
 

Net actuarial loss
$
2,886

 
$
2,652

 
$
2,818

Deferred income taxes
(606
)
 
(928
)
 
(986
)
Amount recognized
$
2,280

 
$
1,724

 
$
1,832

 
 
 
 
 
 
 
As of and for the Years Ended December 31,
 
2017
 
2016
 
2015
Components of Net Periodic Benefit Cost
 

 
 

 
 

Service cost
$

 
$

 
$

Interest cost
237

 
269

 
297

Expected return on plan assets
(353
)
 
(385
)
 
(459
)
Recognized net loss due to settlement
135

 
315

 
671

Recognized net actuarial loss
218

 
228

 
293

Net periodic benefit cost
$
237

 
$
427

 
$
802

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive (Income) Loss
 
 
 
 
 
Net actuarial (gain) loss
$
234

 
$
(166
)
 
$
(538
)
Amortization of prior service cost

 

 

Total recognized in other comprehensive (income) loss
$
234

 
$
(166
)
 
$
(538
)
 
 
 
 
 
 
Total Recognized in Net Periodic Benefit Cost and Other Comprehensive (Income) Loss
$
471

 
$
261

 
$
264

Weighted-average asset allocations by asset category
Below is a description of the plan's assets.  The plan's weighted-average asset allocations by asset category are as follows as of December 31, 2017 and 2016:
Asset Category
December 31,
 
2017
 
2016
Fixed Income
61.7
%
 
51.3
%
Equity
29.5
%
 
38.0
%
Cash and Accrued Income
8.8
%
 
10.7
%
Total
100.0
%
 
100.0
%
Fair value of pension plan assets by asset category
The fair value of the Company's pension plan assets at December 31, 2017 and 2016, by asset category are as follows (dollars in thousands):
 
 
 
Fair Value Measurements at December 31, 2017 using
 
Balance at December 31,
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Asset Category
2017
 
Level 1
 
Level 2
 
Level 3
Cash
$
617

 
$
617

 
$

 
$

Fixed income securities
 

 
 

 
 

 
 

Government sponsored entities
1,892

 

 
1,892

 

Municipal bonds and notes
1,931

 

 
1,931

 

Corporate bonds and notes
880

 

 
880

 

Equity securities
 

 
 

 
 

 
 

U.S. companies
1,768

 
1,768

 

 

Foreign companies
468

 
468

 

 

 
$
7,556

 
$
2,853

 
$
4,703

 
$

 
 
 
Fair Value Measurements at December 31, 2016 using
 
Balance at December 31,
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Asset Category
2016
 
Level 1
 
Level 2
 
Level 3
Cash
$
780

 
$
780

 
$

 
$

Fixed income securities
 

 
 

 
 

 
 

Government sponsored entities
1,496

 

 
1,496

 

Municipal bonds and notes
1,453

 

 
1,453

 

Corporate bonds and notes
973

 

 
973

 

Equity securities
 

 
 

 
 

 
 
U.S. companies
2,505

 
2,505

 

 

Foreign companies
440

 
440

 

 

 
$
7,647

 
$
3,725

 
$
3,922

 
$

Projected benefit payments
Projected benefit payments for the years 2018 to 2026 are as follows (dollars in thousands):
Year
Amount
2018
$
1,248

2019
894

2020
457

2021
673

2022
617

2023-2026
3,519