XML 64 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Sep. 30, 2017
Dec. 31, 2016
Allowance for Loan Losses              
Balance, beginning of period     $ 12,801 [1] $ 12,601 $ 12,601    
Provision for loan losses $ 440 $ 100 1,090 200 250    
Charge-offs     (411) (245) (326)    
Recoveries     378 201 276    
Balance, end of period 13,858 12,757 13,858 12,757 12,801 [1]    
Reserve for Unfunded Lending Commitments              
Balance, beginning of period     203 184 184    
Provision for unfunded commitments     11 11 19    
Charge-offs     0 0 0    
Balance, end of period 214 195 214 195 203    
Allowance for Loan Losses              
Individually evaluated for impairment           $ 165 $ 23
Collectively evaluated for impairment           13,319 12,429
Total 13,858 $ 12,757 12,801 [1] 12,601 12,601 13,858 12,801 [1]
Loans              
Individually evaluated for impairment           3,641 4,844
Collectively evaluated for impairment           1,266,653 1,131,308
Total Loans           1,295,154 1,164,821 [1]
Acquired impaired loans              
Allowance for Loan Losses              
Balance, beginning of period     349        
Balance, end of period 374   374   349    
Allowance for Loan Losses              
Total 374   349   349 374 349
Loans              
Total Loans           24,860 28,669
Commercial              
Allowance for Loan Losses              
Balance, beginning of period     2,095 2,065 2,065    
Provision for loan losses     249   30    
Charge-offs     (166)   (40)    
Recoveries     219   40    
Balance, end of period 2,397   2,397   2,095    
Allowance for Loan Losses              
Individually evaluated for impairment           155 0
Collectively evaluated for impairment           2,224 2,087
Total 2,397   2,095 2,065 2,065 2,397 2,095
Loans              
Individually evaluated for impairment           257 43
Collectively evaluated for impairment           230,022 208,258
Total Loans           230,484 208,717
Commercial | Acquired impaired loans              
Allowance for Loan Losses              
Balance, beginning of period     8        
Balance, end of period 18   18   8    
Allowance for Loan Losses              
Total 18   8   8 18 8
Loans              
Total Loans           205 416
Commercial Real Estate              
Allowance for Loan Losses              
Balance, beginning of period     7,355 6,930 6,930    
Provision for loan losses     1,061   403    
Charge-offs     (35)   (10)    
Recoveries     24   32    
Balance, end of period 8,405   8,405   7,355    
Allowance for Loan Losses              
Individually evaluated for impairment           0 0
Collectively evaluated for impairment           8,274 7,248
Total 8,405   7,355 6,930 6,930 8,405 7,355
Loans              
Individually evaluated for impairment           1,207 2,186
Collectively evaluated for impairment           726,347 610,462
Total Loans           740,303 625,218
Commercial Real Estate | Acquired impaired loans              
Allowance for Loan Losses              
Balance, beginning of period     107        
Balance, end of period 131   131   107    
Allowance for Loan Losses              
Total 131   107   107 131 107
Loans              
Total Loans           12,749 12,570
Residential Real Estate              
Allowance for Loan Losses              
Balance, beginning of period     3,303 3,546 3,546    
Provision for loan losses     (247)   (224)    
Charge-offs     (93)   (87)    
Recoveries     49   68    
Balance, end of period 3,012   3,012   3,303    
Allowance for Loan Losses              
Individually evaluated for impairment           10 23
Collectively evaluated for impairment           2,777 3,046
Total 3,012   3,303 3,546 3,546 3,012 3,303
Loans              
Individually evaluated for impairment           2,170 2,588
Collectively evaluated for impairment           306,066 307,600
Total Loans           320,127 325,855
Residential Real Estate | Acquired impaired loans              
Allowance for Loan Losses              
Balance, beginning of period     234        
Balance, end of period 225   225   234    
Allowance for Loan Losses              
Total 225   234   234 225 234
Loans              
Total Loans           11,891 15,667
Consumer              
Allowance for Loan Losses              
Balance, beginning of period     48 60 60    
Provision for loan losses     27   41    
Charge-offs     (117)   (189)    
Recoveries     86   136    
Balance, end of period 44   44   48    
Allowance for Loan Losses              
Individually evaluated for impairment           0 0
Collectively evaluated for impairment           44 48
Total 44   48 $ 60 60 44 48
Loans              
Individually evaluated for impairment           7 27
Collectively evaluated for impairment           4,218 4,988
Total Loans           4,240 5,031
Consumer | Acquired impaired loans              
Allowance for Loan Losses              
Balance, beginning of period     0        
Balance, end of period 0   0   0    
Allowance for Loan Losses              
Total $ 0   $ 0   $ 0 0 0
Loans              
Total Loans           $ 15 $ 16
[1] Derived from audited consolidated financial statements.