XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
Changes in the allowance for loan losses and the reserve for unfunded lending commitments as of the indicated dates and periods are presented below (dollars in thousands):
 
Nine Months Ended 
 September 30, 2017
 
Year Ended December 31,
2016
 
Nine Months Ended 
 September 30, 2016
Allowance for Loan Losses
 
 
 
 
 
Balance, beginning of period
$
12,801

 
$
12,601

 
$
12,601

Provision for loan losses
1,090

 
250

 
200

Charge-offs
(411
)
 
(326
)
 
(245
)
Recoveries
378

 
276

 
201

Balance, end of period
$
13,858

 
$
12,801

 
$
12,757

 
 
 
 
 
 
Reserve for Unfunded Lending Commitments
 

 
 

 
 

Balance, beginning of period
$
203

 
$
184

 
$
184

Provision for unfunded commitments
11

 
19

 
11

Charge-offs

 

 

Balance, end of period
$
214

 
$
203

 
$
195

The reserve for unfunded loan commitments is included in other liabilities.
The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the nine months ended September 30, 2017 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016:
$
2,095

 
$
7,355

 
$
3,303

 
$
48

 
$
12,801

Provision for loan losses
249

 
1,061

 
(247
)
 
27

 
1,090

Charge-offs
(166
)
 
(35
)
 
(93
)
 
(117
)
 
(411
)
Recoveries
219

 
24

 
49

 
86

 
378

Balance at September 30, 2017:
$
2,397

 
$
8,405

 
$
3,012

 
$
44

 
$
13,858

 
 
 
 
 
 
 
 
 
 
Balance at September 30, 2017:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
155

 
$

 
$
10

 
$

 
$
165

Collectively evaluated for impairment
2,224

 
8,274

 
2,777

 
44

 
13,319

Acquired impaired loans
18

 
131

 
225

 

 
374

Total
$
2,397

 
$
8,405

 
$
3,012

 
$
44

 
$
13,858

 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
257

 
$
1,207

 
$
2,170

 
$
7

 
$
3,641

Collectively evaluated for impairment
230,022

 
726,347

 
306,066

 
4,218

 
1,266,653

Acquired impaired loans
205

 
12,749

 
11,891

 
15

 
24,860

Total
$
230,484

 
$
740,303

 
$
320,127

 
$
4,240

 
$
1,295,154

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the year ended December 31, 2016 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015:
$
2,065

 
$
6,930

 
$
3,546

 
$
60

 
$
12,601

Provision for loan losses
30

 
403

 
(224
)
 
41

 
250

Charge-offs
(40
)
 
(10
)
 
(87
)
 
(189
)
 
(326
)
Recoveries
40

 
32

 
68

 
136

 
276

Balance at December 31, 2016:
$
2,095

 
$
7,355

 
$
3,303

 
$
48

 
$
12,801

 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$

 
$

 
$
23

 
$

 
$
23

Collectively evaluated for impairment
2,087

 
7,248

 
3,046

 
48

 
12,429

Acquired impaired loans
8

 
107

 
234

 

 
349

Total
$
2,095

 
$
7,355

 
$
3,303

 
$
48

 
$
12,801

 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
43

 
$
2,186

 
$
2,588

 
$
27

 
$
4,844

Collectively evaluated for impairment
208,258

 
610,462

 
307,600

 
4,988

 
1,131,308

Acquired impaired loans
416

 
12,570

 
15,667

 
16

 
28,669

Total
$
208,717

 
$
625,218

 
$
325,855

 
$
5,031

 
$
1,164,821

 
The allowance for loan losses is allocated to loan segments based upon historical loss factors, risk grades on individual loans, portfolio analysis of smaller balance homogenous loans, and qualitative factors.  Qualitative factors include trends in delinquencies, nonaccrual loans, and loss rates; trends in volume and terms of loans, effects of changes in risk selection, underwriting standards, and lending policies; experience of lending officers, other lending staff and loan review; national, regional, and local economic trends and conditions; legal, regulatory and collateral factors; and concentrations of credit.