XML 62 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Allowance for Loan Losses          
Balance, beginning of period $ 12,801 [1] $ 12,601 $ 12,601    
Provision for loan losses 300 50 250    
Charge-offs (49) (40) (326)    
Recoveries 56 64 276    
Balance, end of period 13,108 12,675 12,801 [1]    
Reserve for Unfunded Lending Commitments          
Balance, beginning of period 203 184 184    
Provision for unfunded commitments 3 4 19    
Charge-offs 0 0 0    
Balance, end of period 206 188 203    
Allowance for Loan Losses          
Individually evaluated for impairment       $ 22 $ 23
Collectively evaluated for impairment       12,691 12,429
Total 12,801 [1] 12,601 12,601 13,108 12,801 [1]
Loans          
Individually evaluated for impairment       3,652 4,844
Collectively evaluated for impairment       1,188,345 1,131,308
Total Loans       1,219,958 1,164,821 [1]
Purchased impaired loans          
Allowance for Loan Losses          
Balance, beginning of period 349        
Balance, end of period 395   349    
Allowance for Loan Losses          
Total 349   349 395 349
Loans          
Total Loans       27,961 28,669
Commercial          
Allowance for Loan Losses          
Balance, beginning of period 2,095 2,065 2,065    
Provision for loan losses 140   30    
Charge-offs (2)   (40)    
Recoveries 2   40    
Balance, end of period 2,235   2,095    
Allowance for Loan Losses          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       2,174 2,087
Total 2,095 2,065 2,065 2,235 2,095
Loans          
Individually evaluated for impairment       118 43
Collectively evaluated for impairment       218,991 208,258
Total Loans       219,455 208,717
Commercial | Purchased impaired loans          
Allowance for Loan Losses          
Balance, beginning of period 8        
Balance, end of period 61   8    
Allowance for Loan Losses          
Total 8   8 61 8
Loans          
Total Loans       346 416
Commercial Real Estate          
Allowance for Loan Losses          
Balance, beginning of period 7,355 6,930 6,930    
Provision for loan losses 341   403    
Charge-offs (1)   (10)    
Recoveries 6   32    
Balance, end of period 7,701   7,355    
Allowance for Loan Losses          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       7,596 7,248
Total 7,355 6,930 6,930 7,701 7,355
Loans          
Individually evaluated for impairment       1,290 2,186
Collectively evaluated for impairment       655,244 610,462
Total Loans       668,760 625,218
Commercial Real Estate | Purchased impaired loans          
Allowance for Loan Losses          
Balance, beginning of period 107        
Balance, end of period 105   107    
Allowance for Loan Losses          
Total 107   107 105 107
Loans          
Total Loans       12,226 12,570
Residential Real Estate          
Allowance for Loan Losses          
Balance, beginning of period 3,303 3,546 3,546    
Provision for loan losses (184)   (224)    
Charge-offs (4)   (87)    
Recoveries 12   68    
Balance, end of period 3,127   3,303    
Allowance for Loan Losses          
Individually evaluated for impairment       22 23
Collectively evaluated for impairment       2,876 3,046
Total 3,303 3,546 3,546 3,127 3,303
Loans          
Individually evaluated for impairment       2,226 2,588
Collectively evaluated for impairment       309,279 307,600
Total Loans       326,879 325,855
Residential Real Estate | Purchased impaired loans          
Allowance for Loan Losses          
Balance, beginning of period 234        
Balance, end of period 229   234    
Allowance for Loan Losses          
Total 234   234 229 234
Loans          
Total Loans       15,374 15,667
Consumer          
Allowance for Loan Losses          
Balance, beginning of period 48 60 60    
Provision for loan losses 3   41    
Charge-offs (42)   (189)    
Recoveries 36   136    
Balance, end of period 45   48    
Allowance for Loan Losses          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       45 48
Total 48 $ 60 60 45 48
Loans          
Individually evaluated for impairment       18 27
Collectively evaluated for impairment       4,831 4,988
Total Loans       4,864 5,031
Consumer | Purchased impaired loans          
Allowance for Loan Losses          
Balance, beginning of period 0        
Balance, end of period 0   0    
Allowance for Loan Losses          
Total $ 0   $ 0 0 0
Loans          
Total Loans       $ 15 $ 16
[1] Derived from audited consolidated financial statements.