XML 23 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
Changes in the allowance for loan losses and the reserve for unfunded lending commitments as of the indicated dates and periods are presented below (dollars in thousands):
 
Three Months Ended 
 March 31, 2017
 
Year Ended December 31,
2016
 
Three Months Ended 
 March 31, 2016
Allowance for Loan Losses
 
 
 
 
 
Balance, beginning of period
$
12,801

 
$
12,601

 
$
12,601

Provision for loan losses
300

 
250

 
50

Charge-offs
(49
)
 
(326
)
 
(40
)
Recoveries
56

 
276

 
64

Balance, end of period
$
13,108

 
$
12,801

 
$
12,675

 
 
 
 
 
 
Reserve for Unfunded Lending Commitments
 

 
 

 
 

Balance, beginning of period
$
203

 
$
184

 
$
184

Provision for unfunded commitments
3

 
19

 
4

Charge-offs

 

 

Balance, end of period
$
206

 
$
203

 
$
188

The reserve for unfunded loan commitments is included in other liabilities.
The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the three months ended March 31, 2017 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016:
$
2,095

 
$
7,355

 
$
3,303

 
$
48

 
$
12,801

Provision for loan losses
140

 
341

 
(184
)
 
3

 
300

Charge-offs
(2
)
 
(1
)
 
(4
)
 
(42
)
 
(49
)
Recoveries
2

 
6

 
12

 
36

 
56

Balance at March 31, 2017:
$
2,235

 
$
7,701

 
$
3,127

 
$
45

 
$
13,108

 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2017:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$

 
$

 
$
22

 
$

 
$
22

Collectively evaluated for impairment
2,174

 
7,596

 
2,876

 
45

 
12,691

Acquired impaired loans
61

 
105

 
229

 

 
395

Total
$
2,235

 
$
7,701

 
$
3,127

 
$
45

 
$
13,108

 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
118

 
$
1,290

 
$
2,226

 
$
18

 
$
3,652

Collectively evaluated for impairment
218,991

 
655,244

 
309,279

 
4,831

 
1,188,345

Acquired impaired loans
346

 
12,226

 
15,374

 
15

 
27,961

Total
$
219,455

 
$
668,760

 
$
326,879

 
$
4,864

 
$
1,219,958

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at and for the year ended December 31, 2016 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015:
$
2,065

 
$
6,930

 
$
3,546

 
$
60

 
$
12,601

Provision for loan losses
30

 
403

 
(224
)
 
41

 
250

Charge-offs
(40
)
 
(10
)
 
(87
)
 
(189
)
 
(326
)
Recoveries
40

 
32

 
68

 
136

 
276

Balance at December 31, 2016:
$
2,095

 
$
7,355

 
$
3,303

 
$
48

 
$
12,801

 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$

 
$

 
$
23

 
$

 
$
23

Collectively evaluated for impairment
2,087

 
7,248

 
3,046

 
48

 
12,429

Acquired impaired loans
8

 
107

 
234

 

 
349

Total
$
2,095

 
$
7,355

 
$
3,303

 
$
48

 
$
12,801

 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
43

 
$
2,186

 
$
2,588

 
$
27

 
$
4,844

Collectively evaluated for impairment
208,258

 
610,462

 
307,600

 
4,988

 
1,131,308

Acquired impaired loans
416

 
12,570

 
15,667

 
16

 
28,669

Total
$
208,717

 
$
625,218

 
$
325,855

 
$
5,031

 
$
1,164,821

 
The allowance for loan losses is allocated to loan segments based upon historical loss factors, risk grades on individual loans, portfolio analysis of smaller balance homogenous loans, and qualitative factors.  Qualitative factors include trends in delinquencies, nonaccrual loans, and loss rates; trends in volume and terms of loans, effects of changes in risk selection, underwriting standards, and lending policies; experience of lending officers, other lending staff and loan review; national, regional, and local economic trends and conditions; legal, regulatory and collateral factors; and concentrations of credit.