XML 38 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Schedule of changes in the allowance for loan losses
Changes in the allowance for loan losses and the reserve for unfunded lending commitments as of the indicated dates and periods are presented below (dollars in thousands).
The reserve for unfunded loan commitments is included in other liabilities.
 
Six Months Ended 
 June 30, 2015
 
Year Ended December 31,
2014
 
Six Months Ended 
 June 30, 2014
Allowance for Loan Losses
 
 
 
 
 
Balance, beginning of period
$
12,427

 
$
12,600

 
$
12,600

Provision for loan losses
700

 
400

 
150

Charge-offs
(630
)
 
(964
)
 
(168
)
Recoveries
296

 
391

 
181

Balance, end of period
$
12,793

 
$
12,427

 
$
12,763

 
 
 
 
 
 
Reserve for Unfunded Lending Commitments
 

 
 

 
 

Balance, beginning of period
$
163

 
$
210

 
$
210

Provision for (recovery of) loan losses
13

 
(47
)
 
(51
)
Charge-offs

 

 

Balance, end of period
$
176

 
$
163

 
$
159

The following table presents the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at June 30, 2015 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Unallocated
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2014:
$
1,818

 
$
6,814

 
$
3,715

 
$
80

 
$

 
$
12,427

 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs

 
(473
)
 
(32
)
 
(125
)
 

 
(630
)
Recoveries
21

 
105

 
102

 
68

 

 
296

 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
147

 
364

 
152

 
37

 

 
700

Balance as of June 30, 2015:
$
1,986

 
$
6,810

 
$
3,937

 
$
60

 
$

 
$
12,793

 
 
 
 
 
 
 
 
 
 
 
 
Balance as of June 30, 2015:
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$

 
$
9

 
$
23

 
$

 
$

 
$
32

Collectively evaluated for impairment
1,984

 
6,401

 
3,387

 
60

 

 
11,832

Loans acquired with deteriorated credit quality
2

 
400

 
527

 

 

 
929

Total
$
1,986

 
$
6,810

 
$
3,937

 
$
60

 
$

 
$
12,793

 
 
 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
259

 
$
1,858

 
$
1,523

 
$
15

 
$

 
$
3,655

Collectively evaluated for impairment
158,423

 
484,195

 
309,728

 
6,153

 

 
958,499

Loans acquired with deteriorated credit quality
333

 
12,805

 
7,393

 
220

 

 
20,751

Total
$
159,015

 
$
498,858

 
$
318,644

 
$
6,388

 
$

 
$
982,905

The following table presents the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at December 31, 2014 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Unallocated
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2013:
$
1,810

 
$
6,819

 
$
3,690

 
$
99

 
$
182

 
$
12,600

 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
(101
)
 
(510
)
 
(258
)
 
(95
)
 

 
(964
)
Recoveries
51

 
66

 
191

 
83

 

 
391

 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
58

 
439

 
92

 
(7
)
 
(182
)
 
400

Balance as of December 31, 2014:
$
1,818

 
$
6,814

 
$
3,715

 
$
80

 
$

 
$
12,427

 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2014:
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$

 
$
161

 
$
1

 
$
3

 
$

 
$
165

Collectively evaluated for impairment
1,815

 
6,400

 
3,424

 
77

 

 
11,716

Loans acquired with deteriorated credit quality
3

 
253

 
290

 

 

 
546

Total
$
1,818

 
$
6,814

 
$
3,715

 
$
80

 
$

 
$
12,427

 
 
 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
7

 
$
3,651

 
$
863

 
$
16

 
$

 
$
4,537

Collectively evaluated for impairment
126,774

 
429,660

 
259,796

 
5,225

 

 
821,455

Loans acquired with deteriorated credit quality
200

 
9,024

 
5,709

 

 

 
14,933

Total
$
126,981

 
$
442,335

 
$
266,368

 
$
5,241

 
$

 
$
840,925