XML 50 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value of Financial Instruments [Abstract]  
Schedule of fair value assets and liabilities measured on recurring basis
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis during the period (in thousands):

 
Fair Value Measurements at June 30, 2014 Using
 
 
Balance as of
June 30,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2014
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Securities available for sale:
 
 
 
 
Federal agencies and GSEs
 
$
80,669
  
$
-
  
$
80,669
  
$
-
 
Mortgage-backed and CMOs
  
61,014
   
-
   
61,014
   
-
 
State and municipal
  
197,243
   
-
   
197,243
   
-
 
Corporate
  
9,675
   
-
   
9,675
   
-
 
Equity
  
1,118
   
-
   
-
   
1,118
 
Total
 
$
349,719
  
$
-
  
$
348,601
  
$
1,118
 

 
Fair Value Measurements at December 31, 2013 Using
 
 
Balance as of
December 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2013
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Securities available for sale:
 
 
 
 
Federal agencies and GSEs
 
$
65,881
  
$
-
  
$
65,881
  
$
-
 
Mortgage-backed and CMOs
  
69,608
   
-
   
69,608
   
-
 
State and municipal
  
198,733
   
-
   
198,733
   
-
 
Corporate
  
10,799
   
-
   
10,799
   
-
 
Equity
  
1,103
   
-
   
-
   
1,103
 
Total
 
$
346,124
  
$
-
  
$
345,021
  
$
1,103
 

Schedule of fair value measurements using significant unobservable inputs (Level 3)
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
  
Total Realized / Unrealized Gains
(Losses) Included in
 
 
Balances as of January 1, 2014
Net Income
Other Comprehensive Income
Purchases, Sales, Issuances and Settlements, Net
Transfer In (Out) of Level 3
Balances as of June 30, 2014
Securities available for sale:
 
 
 
 
 
      
 
 
 
 
 
 
       
Equity
$
1,103
$
-
$
15
$
-
$
-
$
1,118

Schedule of assets that were measured at fair value on a nonrecurring basis
The following table summarizes the Company's assets that were measured at fair value on a nonrecurring basis at the dates indicated (in thousands):

 
Fair Value Measurements at June 30, 2014 Using
 
 
Balance as of
June 30,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2014
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Loans held for sale
 
$
118
  
$
-
  
$
118
  
$
-
 
Impaired loans, net of valuation allowance
  
2,183
   
-
   
-
   
2,183
 
Other real estate owned
  
2,622
   
-
   
-
   
2,622
 

 
Fair Value Measurements at December 31, 2013 Using
 
 
Balance as of
December 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2013
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Loans held for sale
 
$
2,760
  
$
-
  
$
2,760
  
$
-
 
Impaired loans, net of valuation allowance
  
3,193
   
-
   
-
   
3,193
 
Other real estate owned
  
3,422
   
-
   
-
   
3,422
 

Schedule of quantitative information of assets measured at Level 3

Quantitative Information About Level 3 Fair Value Measurements for June 30, 2014

Assets
 
Valuation Technique
 
Unobservable Input
 
Weighted
Rate
 
 
 
 
 
 
 
Securities available for sale
 
Consideration of equity conversion options
 
Stock price in different rate environments
 
11%
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
6 %
 
 
Discounted cash flows
 
Market rate for borrower (discount rate)
 
6%
 
 
 
 
 
 
 
Other real estate owned
 
Discounted appraised value
 
Discount for lack of marketability and age of appraisal
 
6 %

The carrying values and estimated fair values of the Company's financial instruments at June 30, 2014 are as follows (in thousands):
Schedule of carrying values and estimated fair values of the entity's financial instruments
 
 
Fair Value Measurements at June 30, 2014 Using
 
 
 
  
Quoted Prices in Active Markets for Identical Assets
  
Significant Other Observable Inputs
  
Significant Unobservable Inputs
  
Fair Value
 
 
 
Carrying Value
  
Level 1
  
Level 2
  
Level 3
  
Balance
 
Financial Assets:
 
  
  
  
  
 
Cash and cash equivalents
 
$
44,243
  
$
-
  
$
44,243
  
$
-
  
$
44,243
 
Securities available for sale
  
349,719
   
-
   
348,601
   
1,118
   
349,719
 
Restricted stock
  
5,064
   
-
   
5,064
   
-
   
5,064
 
Loans held for sale
  
118
   
-
   
118
   
-
   
118
 
Loans, net of allowance
  
800,294
   
-
   
-
   
803,354
   
803,354
 
Bank owned life insurance
  
14,945
   
-
   
14,945
   
-
   
14,945
 
Accrued interest receivable
  
4,573
   
-
   
4,573
   
-
   
4,573
 
 
                    
Financial Liabilities:
                    
Deposits
 
$
1,035,800
  
$
-
  
$
671,917
  
$
366,983
  
$
1,038,900
 
Repurchase agreements
  
38,420
   
-
   
38,420
   
-
   
38,420
 
Other short-term borrowings
  
12,000
   
-
   
12,000
   
-
   
12,000
 
Other borrowings
  
9,924
   
-
   
-
   
10,529
   
10,529
 
Trust preferred capital notes
  
27,470
   
-
   
-
   
20,991
   
20,991
 
Accrued interest payable
  
590
   
-
   
590
   
-
   
590
 

The carrying values and estimated fair values of the Company's financial instruments at December 31, 2013 are as follows (in thousands):
 
 
Fair Value Measurements at December 31, 2013 Using
 
 
 
  
Quoted Prices in Active Markets for Identical Assets
  
Significant Other Observable Inputs
  
Significant Unobservable Inputs
  
Fair Value
 
 
 
Carrying Value
  
Level 1
  
Level 2
  
Level 3
  
Balance
 
Financial Assets:
 
  
  
  
  
 
Cash and cash equivalents
 
$
67,681,000
  
$
-
  
$
67,681,000
  
$
-
  
$
67,681,000
 
Securities available for sale
  
346,124
   
-
   
345,021
   
1,103
   
346,124
 
Restricted stock
  
4,889
   
-
   
4,889
   
-
   
4,889
 
Loans held for sale
  
2,760
   
-
   
2,760
   
-
   
2,760
 
Loans, net of allowance
  
782,071
   
-
   
-
   
783,825
   
783,825
 
Bank owned life insurance
  
14,746
   
-
   
14,746
   
-
   
14,746
 
Accrued interest receivable
  
4,741
   
-
   
4,741
   
-
   
4,741
 
 
                    
Financial Liabilities:
                    
Deposits
 
$
1,057,675
  
$
-
  
$
668,077
  
$
392,991
  
$
1,061,068
 
Repurchase agreements
  
39,478
   
-
   
39,478
   
-
   
39,478
 
Other borrowings
  
9,951
   
-
   
-
   
10,560
   
10,560
 
Trust preferred capital notes
  
27,419
   
-
   
-
   
18,162
   
18,162
 
Accrued interest payable
  
610
   
-
   
610
   
-
   
610