XML 47 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value of Financial Instruments [Abstract]  
Schedule of fair value assets and liabilities measured on recurring basis
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis during the period (in thousands):

 
Fair Value Measurements at March 31, 2014 Using
 
 
Balance as of
March 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2014
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Securities available for sale:
 
 
 
 
Federal agencies and GSEs
 
$
72,585
  
$
3,998
  
$
68,587
  
$
-
 
Mortgage-backed and CMOs
  
64,671
   
-
   
64,671
   
-
 
State and municipal
  
201,005
   
-
   
201,005
   
-
 
Corporate
  
9,631
   
-
   
9,631
   
-
 
Equity
  
1,231
   
-
   
-
   
1,231
 
Total
 
$
349,123
  
$
3,998
  
$
343,894
  
$
1,231
 

 
Fair Value Measurements at December 31, 2013 Using
 
 
Balance as of
December 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2013
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Securities available for sale:
 
 
 
 
Federal agencies and GSEs
 
$
65,881
  
$
-
  
$
65,881
  
$
-
 
Mortgage-backed and CMOs
  
69,608
   
-
   
69,608
   
-
 
State and municipal
  
198,733
   
-
   
198,733
   
-
 
Corporate
  
10,799
   
-
   
10,799
   
-
 
Equity
  
1,103
   
-
   
-
   
1,103
 
Total
 
$
346,124
  
$
-
  
$
345,021
  
$
1,103
 

Schedule of fair value measurements using significant unobservable inputs (Level 3)
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
  
Total Realized / Unrealized Gains
(Losses) Included in
 
 
   
 
Balances as of January 1, 2014
Net Income
Other Comprehensive Income
Purchases, Sales, Issuances and Settlements, Net
Transfer In (Out) of Level 3
Balances as of March 31, 2014
Securities available for sale:
 
 
 
 
 
      
 
 
 
 
 
 
       
Equity
$
1,103
$
-
$
128
$
-
$
-
$
1,231

Schedule of assets that were measured at fair value on a nonrecurring basis
The following table summarizes the Company's assets that were measured at fair value on a nonrecurring basis at the dates indicated (in thousands):

 
Fair Value Measurements at March 31, 2014 Using
 
 
Balance as of
March 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2014
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Loans held for sale
 
$
1,389
  
$
-
  
$
1,389
  
$
-
 
Impaired loans, net of valuation allowance
  
3,131
   
-
   
-
   
3,131
 
Other real estate owned
  
3,233
   
-
   
-
   
3,233
 

 
Fair Value Measurements at December 31, 2013 Using
 
 
Balance as of
December 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2013
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Loans held for sale
 
$
2,760
  
$
-
  
$
2,760
  
$
-
 
Impaired loans, net of valuation allowance
  
3,193
   
-
   
-
   
3,193
 
Other real estate owned
  
3,422
   
-
   
-
   
3,422
 

Schedule of quantitative information of assets measured at Level 3

Quantitative Information About Level 3 Fair Value Measurements for March 31, 2014

Assets
 
Valuation Technique
 
Unobservable Input
 
Weighted
Rate
 
 
 
 
 
 
 
Securities available for sale
 
Consideration of equity conversion options
 
Stock price in different rate environments
 
11%
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
6%
 
 
Discounted cash flows
 
Market rate for borrower (discount rate)
 
6%
 
 
 
 
 
 
 
Other real estate owned
 
Discounted appraised value
 
Discount for lack of marketability and age of appraisal
 
6%

Quantitative Information About Level 3 Fair Value Measurements for December 31, 2013

Assets
 
Valuation Technique
 
Unobservable Input
 
Weighted
Rate
 
 
 
 
 
 
 
Securities available for sale
 
Consideration of equity conversion options
 
Stock price in different rate environments
 
11%
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
6%
 
 
 
 
 
 
 
Other real estate owned
 
Discounted appraised value
 
Selling cost
 
6%
Other real estate owned
 
Discounted appraised value
 
Discount for lack of marketability and age of appraisal
 
9%

Schedule of carrying values and estimated fair values of the entity's financial instruments
The carrying values and estimated fair values of the Company's financial instruments at March 31, 2014 are as follows (in thousands):

 
 
Fair Value Measurements at March 31, 2014 Using
 
 
 
  
Quoted Prices in Active Markets for Identical Assets
  
Significant Other Observable Inputs
  
Significant Unobservable Inputs
  
Fair Value
 
 
 
Carrying Value
  
Level 1
  
Level 2
  
Level 3
  
Balance
 
Financial Assets:
 
  
  
  
  
 
Cash and cash equivalents
 
$
71,346
  
$
-
  
$
71,346
  
$
-
  
$
71,346
 
Securities available for sale
  
349,123
   
3,998
   
343,894
   
1,231
   
349,123
 
Restricted stock
  
4,529
   
-
   
4,529
   
-
   
4,529
 
Loans held for sale
  
1,389
   
-
   
1,389
   
-
   
1,389
 
Loans, net of allowance
  
770,755
   
-
   
-
   
777,005
   
777,005
 
Bank owned life insurance
  
14,845
   
-
   
14,845
   
-
   
14,845
 
Accrued interest receivable
  
4,397
   
-
   
4,397
   
-
   
4,397
 
 
                    
Financial Liabilities:
                    
Deposits
 
$
1,051,249
  
$
-
  
$
673,241
  
$
380,938
  
$
1,054,179
 
Repurchase agreements
  
34,153
   
-
   
34,153
   
-
   
34,153
 
Other borrowings
  
9,919
   
-
   
-
   
10,508
   
10,508
 
Trust preferred capital notes
  
27,444
   
-
   
-
   
19,707
   
19,707
 
Accrued interest payable
  
567
   
-
   
567
   
-
   
567
 

The carrying values and estimated fair values of the Company's financial instruments at December 31, 2013 are as follows (in thousands):

 
 
Fair Value Measurements at December 31, 2013 Using
 
 
 
  
Quoted Prices in Active Markets for Identical Assets
  
Significant Other Observable Inputs
  
Significant Unobservable Inputs
  
Fair Value
 
 
 
Carrying Value
  
Level 1
  
Level 2
  
Level 3
  
Balance
 
Financial Assets:
 
  
  
  
  
 
Cash and cash equivalents
 
$
67,681
  
$
-
  
$
67,681
  
$
-
  
$
67,681
 
Securities available for sale
  
346,124
   
-
   
345,021
   
1,103
   
346,124
 
Restricted stock
  
4,889
   
-
   
4,889
   
-
   
4,889
 
Loans held for sale
  
2,760
   
-
   
2,760
   
-
   
2,760
 
Loans, net of allowance
  
782,071
   
-
   
-
   
783,825
   
783,825
 
Bank owned life insurance
  
14,746
   
-
   
14,746
   
-
   
14,746
 
Accrued interest receivable
  
4,741
   
-
   
4,741
   
-
   
4,741
 
 
                    
Financial Liabilities:
                    
Deposits
 
$
1,057,675
  
$
-
  
$
668,077
  
$
392,991
  
$
1,061,068
 
Repurchase agreements
  
39,478
   
-
   
39,478
   
-
   
39,478
 
Other borrowings
  
9,951
   
-
   
-
   
10,560
   
10,560
 
Trust preferred capital notes
  
27,419
   
-
   
-
   
18,162
   
18,162
 
Accrued interest payable
  
610
   
-
   
610
   
-
   
610