XML 23 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value of Financial Instruments [Abstract]  
Schedule of fair value assets and liabilities measured on recurring basis
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis during the period (in thousands):

 
Fair Value Measurements at September 30, 2013 Using
 
 
Balance as of
September 30,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2013
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Securities available for sale:
 
 
 
 
Federal agencies and GSEs
 
$
59,792
  
$
  
$
59,792   
$
 
Mortgage-backed and CMOs
  
69,887
   
-
   
69,887
   
-
 
State and municipal
  
205,952
   
-
   
205,952
   
-
 
Corporate
  
10,877
   
-
   
10,877
   
-
 
Equity
  
1,110
   
-
   
-
   
1,110
 
Total
 
$
347,618
  
$
-
  
$
346,508
  
$
1,110
 

 
Fair Value Measurements at December 31, 2012 Using
 
 
Balance as of
December 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2012
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Securities available for sale:
 
 
 
 
Federal agencies and GSEs
 
$
42,759
  
$
-
  
$
42,759
  
$
-
 
Mortgage-backed and CMOs
  
83,308
   
-
   
83,308
   
-
 
State and municipal
  
202,731
   
2,110
   
200,621
   
-
 
Corporate
  
6,448
   
-
   
6,097
   
351
 
Total
 
$
335,246
  
$
2,110
  
$
332,785
  
$
351
 

Schedule of fair value measurements using significant unobservable inputs (Level 3)
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
 
Total Realized / Unrealized Gains
(Losses) Included in
 
 
 
 
 
Balances as of January 1, 2013
 
Net Income
 
Other Comprehensive Income
 
Purchases, Sales, Issuances and Settlements, Net
 
Transfer In (Out) of Level 3
 
Balances as of September 30, 2013
 
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
351
  
$
136
  
$
-
  
$
(487
)
 
$
-
  
$
-
 
Equity---1,110-1,110
Total assets
 
$
351
  
$
136
  
$
-
  
$
623
 
 
$
-
  
$
1,110
 

Schedule of assets that were measured at fair value on a nonrecurring basis
The following table summarizes the Company's assets that were measured at fair value on a nonrecurring basis at the dates indicated (in thousands):

 
Fair Value Measurements at September 30, 2013 Using
 
 
Balance as of
September 30,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2013
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Loans held for sale
 
$
3,919
  
$
-
  
$
3,919
  
$
-
 
Impaired loans, net of valuation allowance
  
1,147
   
-
   
-
   
1,147
 
Other real estate owned
  
4,215
   
-
   
-
   
4,215
 

 
Fair Value Measurements at December 31, 2012 Using
 
 
Balance as of
December 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Description
2012
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
Loans held for sale
 
$
13,852
  
$
-
  
$
13,852
  
$
-
 
Impaired loans, net of valuation allowance
  
3
   
-
   
-
   
3
 
Other real estate owned
  
6,193
   
-
   
-
   
6,193
 

Schedule of quantitative information of assets measured at Level 3
The following tables present quantitative information about Level 3 Fair Value Measurements as of September 30, 2013 and December 31, 2012.

Quantitative Information About Level 3 Fair Value Measurements for September 30, 2013

Assets
 
Valuation Technique
 
Unobservable Input
 
Weighted
Rate
 
 
 
 
 
 
 
Securities available for sale
 
Consideration of equity conversion options
 
Stock price in different rate environments
 
11%
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
6 %
 
 
 
 
 
 
 
Other real estate owned
 
Discounted appraised value
 
Discount for lack of marketability and age of appraisal
 
6 %
Other real estate owned
 
Discounted appraised value
 
Discount for lack of marketability and age of appraisal
 
9 %

Quantitative Information About Level 3 Fair Value Measurements for December 31, 2012

Assets
 
Valuation Technique
 
Unobservable Input
 
Weighted
Rate
 
 
 
 
 
 
 
Securities available for sale
 
Discounted cash flow analysis
 
Discount rate
 
38%
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
6%
 
 
 
 
 
 
 
Other real estate owned
 
Discounted appraised value
 
Selling cost
 
6%
Other real estate owned
 
Discounted appraised value
 
Discount for lack of marketability and age of appraisal
 
9%

Schedule of carrying values and estimated fair values of the entity's financial instruments
The carrying values and estimated fair values of the Company's financial instruments at September 30, 2013 are as follows (in thousands):

 
 
Fair Value Measurements at September 30, 2013 Using
 
 
 
  
Quoted Prices in Active Markets for Identical Assets
  
Significant Other Observable Inputs
  
Significant Unobservable Inputs
  
Fair Value
 
 
 
Carrying Value
  
Level 1
  
Level 2
  
Level 3
  
Balance
 
Financial Assets:
 
  
  
  
  
 
Cash and cash equivalents
 
$
78,269
  
$
-
  
$
78,269
  
$
-
  
$
78,269
 
Securities available for sale
  
347,618
   
-
   
346,508
   
1,110
   
347,618
 
Loans held for sale
  
3,919
   
-
   
3,919
   
-
   
3,919
 
Loans, net of allowance
  
786,312
   
-
   
-
   
781,766
   
781,766
 
Bank owned life insurance
  
14,597
   
-
   
14,597
   
-
   
14,597
 
Accrued interest receivable
  
4,604
   
-
   
4,604
   
-
   
4,604
 
 
                    
Financial Liabilities:
                    
Deposits
 
$
1,071,083
  
$
-
  
$
604,281
  
$
405,777
  
$
1,010,058
 
Repurchase agreements
  
44,026
   
-
   
44,026
   
-
   
44,026
 
Other borrowings
  
9,983
   
-
   
-
   
10,625
   
10,625
 
Trust preferred capital notes
  
27,394
   
-
   
-
   
18,817
   
18,817
 
Accrued interest payable
  
655
   
-
   
655
   
-
   
655
 

The carrying values and estimated fair values of the Company's financial instruments at December 31, 2012 are as follows (in thousands):

 
 
Fair Value Measurements at December 31, 2012 Using
 
 
 
  
Quoted Prices in Active Markets for Identical Assets
  
Significant Other Observable Inputs
  
Significant Unobservable Inputs
  
Fair Value
 
 
 
Carrying Value
  
Level 1
  
Level 2
  
Level 3
  
Balance
 
Financial Assets:
 
  
  
  
  
 
Cash and cash equivalents
 
$
47,442
  
$
-
  
$
47,442
  
$
-
  
$
47,442
 
Securities available for sale
  
335,246
   
2,110
   
332,785
   
351
   
335,246
 
Loans held for sale
  
13,852
   
-
   
13,852
   
-
   
13,852
 
Loans, net of allowance
  
776,587
   
-
   
-
   
777,761
   
777,761
 
Bank owned life insurance
  
14,289
   
-
   
14,289
   
-
   
14,289
 
Accrued interest receivable
  
4,711
   
-
   
4,711
   
-
   
4,711
 
 
                    
Financial Liabilities:
                    
Deposits
 
$
1,027,667
  
$
-
  
$
582,633
  
$
424,378
  
$
1,007,011
 
Repurchase agreements
  
49,942
   
-
   
49,942
   
-
   
49,942
 
Other borrowings
  
10,079
   
-
   
-
   
11,062
   
11,062
 
Trust preferred capital notes
  
27,317
   
-
   
-
   
22,524
   
22,524
 
Accrued interest payable
  
755
   
-
   
755
   
-
   
755