XML 13 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Merger with MidCarolina (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Jul. 01, 2011
Merger with MidCarolina [Abstract]            
Effective date of completion of merger         Jul. 01, 2011  
Date of acquisition agreement         Dec. 15, 2010  
Number of branches added during expansion of business         8  
Number of shares received by the stockholder of acquiree entity in exchange of acquirer entity's common stock (in shares)         0.33  
Shares exchange ratio on acquisition         0.33  
Number of additional common stock issued in connection with merger (in shares)     1,626,157      
Percentage of outstanding common stock in connection with merger (in hundredths) 20.80%   20.80%      
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Amortization period of core deposit     9 years      
Liabilities assumed:            
Goodwill resulting from merger with MidCarolina $ 39,352,000   $ 39,352,000   $ 38,899,000  
Changes in the fair value of net assets acquired and liabilities assumed [Abstract]            
Goodwill, beginning of period     38,899,000      
Effect of adjustments to:            
Goodwill, end of period 39,352,000   39,352,000   38,899,000  
Acquired loan portfolio at fair value         367,400,000  
Discount on acquired loan portfolio at fair value         39,900,000  
Performing portion of acquired loan portfolio estimated at fair value         286,500,000  
Direct costs related to acquisition expense (202,000) 835,000 49,000 1,144,000 1,600,000  
Details the acquired loans that are accounted for in accordance with FASB ASC 310-30 [Abstract]            
Contractually required principal and interest at acquisition           56,681,000
Contractual cash flows not expected to be collected (nonaccretable difference)           17,472,000
Expected cash flows at acquisition           39,209,000
Interest component of expected cash flows (accretable discount)           1,663,000
Fair value of acquired loans accounted for under FASB ASC 310-30           37,546,000
Unaudited pro forma information related to merger [Abstract]            
Net interest income       27,429,000    
Provision for loan loss       (3,073,000)    
Non-interest income       5,014,000    
Non-interest expense       (21,506,000)    
Income taxes       (2,359,000)    
Net income       5,505,000    
MidCarolina [Member]
           
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Amortization period of core deposit     108 months      
Consideration Paid:            
Common shares issued (1,626,157) 29,905,000   29,905,000      
Cash paid to Shareholders 12,000   12,000      
Fair Value of Options 132,000   132,000      
Preferred shares issued (5,000) 5,000,000   5,000,000      
Value of consideration 35,049,000   35,049,000      
Assets acquired:            
Cash and cash equivalents 34,783,000   34,783,000      
Investment securities 51,442,000   51,442,000      
Loans held for sale 113,000   113,000      
Loans, net of unearned income 328,123,000   328,123,000      
Premises and equipment, net 5,708,000   5,708,000      
Deferred income taxes 15,310,000   15,310,000      
Core deposit intangible 6,556,000   6,556,000      
Other real estate owned 3,538,000   3,538,000      
Other assets 13,535,000   13,535,000      
Total assets 459,108,000   459,108,000      
Liabilities assumed:            
Deposits 420,248,000   420,248,000      
FHLB advances 9,858,000   9,858,000      
Other borrowings 6,546,000   6,546,000      
Other liabilities 4,291,000   4,291,000      
Total Liabilities 440,943,000   440,943,000      
Net assets acquired 18,165,000   18,165,000      
Goodwill resulting from merger with MidCarolina 16,884,000   16,884,000      
Changes in the fair value of net assets acquired and liabilities assumed [Abstract]            
Goodwill, beginning of period     16,431,000      
Effect of adjustments to:            
Other liabilities     453,000      
Goodwill, end of period 16,884,000   16,884,000      
Series A preferred stock [Member] | MidCarolina [Member]
           
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Number of perpetual Series A preferred stock received in exchange on merger (in shares)         1  
Number of Series A preferred stock repurchased, earlier issued (in shares)         5,000  
Preferred stock, liquidation preference in connection of merger (in dollars per share)         $ 1,000  
Percentage of redemption preferred stock at par (in hundredths)         104.50%  
Percentage of value of par paid by entity (in hundredths)         62.00%  
Aggregate purchase price to repurchase shares         $ 3,100,000