XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Stockholders' Equity (USD $)
Preferred Stock ($0.01 Par)
Common Stock ($0.01 Par)
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Total
Beginning balance at Dec. 31, 2012 $ 225us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
$ 126,228us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 4,343,069us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ (1,173,846)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 3,295,676us-gaap_StockholdersEquity
Beginning balance, shares at Dec. 31, 2012 22,500us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
12,622,756us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Net loss       (958,642)us-gaap_IncomeLossAttributableToParent
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(958,642)us-gaap_IncomeLossAttributableToParent
Share based compensation, value     320,050us-gaap_EmployeeBenefitsAndShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  320,050us-gaap_EmployeeBenefitsAndShareBasedCompensation
Exercise of Warrants/Options, value   2,495us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
52,239us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  54,734us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
Exercise of Warrants/Options, shares   249,508us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensationGross
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Issuance of shares to the Board of Directors, value   74us-gaap_StockIssuedDuringPeriodValueOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
16,177us-gaap_StockIssuedDuringPeriodValueOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  16,251us-gaap_StockIssuedDuringPeriodValueOther
Issuance of shares to the Board of Directors, shares   7,387us-gaap_StockIssuedDuringPeriodSharesOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Ending balance at Dec. 31, 2013 225us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
128,797us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
4,731,535us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
(2,132,488)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
2,728,069us-gaap_StockholdersEquity
Ending balance, shares at Dec. 31, 2013 22,500us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
12,879,651us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    12,879,651us-gaap_CommonStockSharesOutstanding
Net loss       (1,170,409)us-gaap_IncomeLossAttributableToParent
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(1,170,409)us-gaap_IncomeLossAttributableToParent
Share based compensation, value   75us-gaap_EmployeeBenefitsAndShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
48,707us-gaap_EmployeeBenefitsAndShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  48,782us-gaap_EmployeeBenefitsAndShareBasedCompensation
Share based compensation, shares   7,500us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Issuance of shares to the Board of Directors, value   221us-gaap_StockIssuedDuringPeriodValueOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
15,999us-gaap_StockIssuedDuringPeriodValueOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  16,220us-gaap_StockIssuedDuringPeriodValueOther
Issuance of shares to the Board of Directors, shares   22,127us-gaap_StockIssuedDuringPeriodSharesOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Ending balance at Dec. 31, 2014 $ 225us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
$ 129,093us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 4,796,241us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ (3,302,897)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 1,622,662us-gaap_StockholdersEquity
Ending balance, shares at Dec. 31, 2014 22,500us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
12,909,278us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    12,909,278us-gaap_CommonStockSharesOutstanding