XML 20 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Details Narrative) (USD $)
3 Months Ended 9 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2013
Dec. 31, 2012
Jun. 30, 2013
Management Stock Options
Dec. 31, 2012
Management Stock Options
Dec. 31, 2012
Convertible Promissory Note
Jun. 30, 2013
Warrant Grants - Transition Partners, Limited
Dec. 31, 2012
Warrant Grants - Transition Partners, Limited
Jun. 30, 2013
Warrant Grants - AVIDBank
Dec. 31, 2011
Warrant Grants - AVIDBank
Sep. 30, 2013
Warrant Grants - Breakwater Structured Growth Opportunity Fund
Dec. 31, 2011
Warrant Grants - Breakwater Structured Growth Opportunity Fund
Jun. 30, 2013
Warrant Grants - Microcap Headlines, Inc.
Sep. 30, 2013
Option Grant - Jerry Falkner
Dec. 31, 2012
Option Grant - Jerry Falkner
Jun. 30, 2013
Option Grant - Company Employees
Sep. 30, 2013
Option Grant - Company Employees
Dec. 31, 2012
Option Grant - Company Employees
Jun. 30, 2013
Option Grant - Consultants
Dec. 31, 2012
Option Grant - Consultants
Sep. 30, 2013
Warrant Grants - Optivest Global Partners, LLC
Stock options issued         823,757                   125,000   50,000 54,479   100,000  
Stock options exercise price         $ 0.573                   $ 2.25   $ 2.10 $ 2.25   $ 2.5  
Stock issued upon conversion of notes payable           329,502                              
Stock warrants issued                                         250,000
Stock warrants granted               123,563   33,401   420,549 100,000                
Stock warrants issued exercise price               0.57         2.25               2.25
Irrevocable put right                       The company is obligated to honor an irrevocable put right which the company agreed to purchase up to the 3% of fully diluted shares of its common stock underlying the warrant which expires on July 15, 2016.                  
Current stock value $ 0.01 $ 0.01 $ 0.01                                    
Stock options and warrants granted expiration date               Jul. 31, 2015   Jun. 17, 2016   Jun. 15, 2016 Jan. 01, 2018 Sep. 05, 2017   Sep. 27, 2022 Sep. 17, 2023   Nov. 30, 2022   Jul. 16, 2018
Stock options and warrants vesting period                   Fully vested   Fully vested One-fourth quarterly increments. First increment was granted and fully vested on January 1, 2013, the second was granted and fully vested on April 1, 2013, third increment was granted and fully vested on July 1, 2013. All four increments were fully vested Options were subject to a conditional vesting schedule, in one-fourth increments. The first installment vested and became exercisable upon execution of the consulting contract on September 6, 2012. The second installment upon the publication of the first "Research Profile" report, which was completed November 30, 2012, the third installment vested on February 28, 2013, 90 days following the publication of the aforementioned report, and the fourth installments will vest 180 days following the publication of the report. Three year vesting schedules of 1/3 each year through September 2015. Three year vesting schedules of 1/3 each year through September 2016   Three year vesting schedule in one-third increments. The first vesting period begins on November 30, 2013.   Fully vested
Discount assumption                     50.00%                   24.00%
Risk free interest rate, minimum                     0.63%                   1.38%
Risk free interest rate, maximum                                         2.26%
Stock price                                         $ 1.63
Stock price, range                     1.0657952 to 0.93826656                    
Risk neutral probabilities, range                     0.48502515 to 0.51497485                    
Weighted average expected terms                     2.79 years                   Terms ranging from 4.5 to 6.0 years
Expected volatility                     45.95%                   45.95%
Stock option valuation expense allocated to other income expense $ 160,182 $ 358,943                                      
Stock issued upon cashless exercise of warrants       111,731     103,762   33,401                        
Derivative liability, reclassified                 $ 87,755