XML 39 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2013
Accounting Policies [Abstract]  
Estimated Fair Value of Financial Instruments
                       
  September 30, 2013   December 31, 2012
 

Carrying

Amount

  Fair Value  

Carrying

Amount

  Fair Value
Cash and cash equivalents $ 1,040,139   $ 1,040,139   $ 1,655,453   $ 1,655,453
Investments $ 0   $ 0   $ 965,886   $ 965,886
Receivables $ 1,958,755   $ 1,958,755   $ 1,240,736   $ 1,240,736
Accounts Payable $ 1,109,982   $ 1,109,982   $ 518,150   $ 518,150
Derivative Liability $ 685,495   $ 685,495   $ 701,852   $ 701,852
Trade Receivables and Credit Policy
           
  September 30, 2013   December 31, 2012
Trade Receivables $ 1,864,016   $ 898,009
Other $ 94,739   $ 342,727
Allowance for doubtful accounts $ <0>   $ <0>
Totals $ 1,958,755   $ 1,240,736
Inventory Valuation
           
  September 30, 2013   December 31, 2012
Labels and packaging $ 191,267   $ 129,640
Raw Materials $ 71,372   $ 0
Finished goods $ 1,362,279   $ 1,162,465
Totals $ 1,624,918   $ 1,292,105
Concentration of Credit Risk
               
  September 30, 2013   September 30, 2012
Customer % of Revenues   A/R balance   % of Revenues   A/R balance
A 31%   48%   30%   38%
B 14%   16%   11%   12%
C 11%   1%   15%   9%

 

               
  September 30, 2013   September 30, 2012
Vendor % of Purchases   A/P balance   % of Purchases   A/P balance
A 62%   43%   46%   42%
B 11%   0%   18%   12%