XML 63 R54.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Segment
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Reporting [Abstract]          
Number of principal business segments | Segment     3    
Revenues [Abstract]          
Interest and dividend income $ 12,368 $ 10,815 $ 33,923 $ 31,652  
Total operating income 15,733 14,421 44,303 42,930  
Expenses [Abstract]          
Interest expense 797 939 2,394 2,514  
Provision for loan losses 402 360 1,073 510 $ 794
Salaries and employee benefits 6,821 6,558 19,854 19,012  
Other expenses 4,744 4,370 13,514 13,009  
Total operating expenses 12,764 12,227 36,835 35,045  
Income before income taxes 2,969 2,194 7,468 7,885  
Income tax expense (benefit) 427 286 1,003 1,123  
Net income 2,542 1,908 6,465 6,762  
Capital expenditures 368 370 969 1,130  
Total assets 1,317,006 1,311,626 1,317,006 1,311,626 $ 1,338,155
Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 953 1,032 3,086 3,110  
Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 2,412 2,574 7,294 8,168  
Operating Segments [Member] | Bank [Member]          
Revenues [Abstract]          
Interest and dividend income 12,347 10,809 33,871 31,635  
Total operating income 14,432 13,150 40,265 39,061  
Expenses [Abstract]          
Interest expense 502 688 1,509 2,258  
Provision for loan losses 402 360 1,073 510  
Salaries and employee benefits 5,733 5,644 16,704 16,263  
Other expenses 4,413 4,077 12,363 12,139  
Total operating expenses 11,050 10,769 31,649 31,170  
Income before income taxes 3,382 2,381 8,616 7,891  
Income tax expense (benefit) 514 325 1,243 1,123  
Net income 2,868 2,056 7,373 6,768  
Capital expenditures 355 370 956 1,089  
Total assets 1,308,759 1,304,291 1,308,759 1,304,291  
Operating Segments [Member] | Bank [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 0 0 0 0  
Operating Segments [Member] | Bank [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 2,085 2,341 6,394 7,426  
Operating Segments [Member] | Wealth Management [Member]          
Revenues [Abstract]          
Interest and dividend income 21 6 52 17  
Total operating income 1,316 1,287 4,084 3,915  
Expenses [Abstract]          
Interest expense 0 0 0 0  
Provision for loan losses 0 0 0 0  
Salaries and employee benefits 902 746 2,643 2,253  
Other expenses 288 257 867 788  
Total operating expenses 1,190 1,003 3,510 3,041  
Income before income taxes 126 284 574 874  
Income tax expense (benefit) 27 59 122 184  
Net income 99 225 452 690  
Capital expenditures 13 0 13 41  
Total assets 7,163 7,222 7,163 7,222  
Operating Segments [Member] | Wealth Management [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 953 1,032 3,086 3,110  
Operating Segments [Member] | Wealth Management [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 342 249 946 788  
Operating Segments [Member] | Parent [Member]          
Revenues [Abstract]          
Interest and dividend income 2,968 2,281 7,826 7,458  
Total operating income 3,018 2,331 7,976 7,608  
Expenses [Abstract]          
Interest expense 295 251 885 256  
Provision for loan losses 0 0 0 0  
Salaries and employee benefits 186 168 507 496  
Other expenses 108 102 480 278  
Total operating expenses 589 521 1,872 1,030  
Income before income taxes 2,429 1,810 6,104 6,578  
Income tax expense (benefit) (114) (98) (362) (184)  
Net income 2,543 1,908 6,466 6,762  
Capital expenditures 0 0 0 0  
Total assets 123,327 150,442 123,327 150,442  
Operating Segments [Member] | Parent [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 0 0 0 0  
Operating Segments [Member] | Parent [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 50 50 150 150  
Eliminations [Member]          
Revenues [Abstract]          
Interest and dividend income (2,968) (2,281) (7,826) (7,458)  
Total operating income (3,033) (2,347) (8,022) (7,654)  
Expenses [Abstract]          
Interest expense 0 0 0 0  
Provision for loan losses 0 0 0 0  
Salaries and employee benefits 0 0 0 0  
Other expenses (65) (66) (196) (196)  
Total operating expenses (65) (66) (196) (196)  
Income before income taxes (2,968) (2,281) (7,826) (7,458)  
Income tax expense (benefit) 0 0 0 0  
Net income (2,968) (2,281) (7,826) (7,458)  
Capital expenditures 0 0 0 0  
Total assets (122,243) (150,329) (122,243) (150,329)  
Eliminations [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 0 0 0 0  
Eliminations [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue $ (65) $ (66) $ (196) $ (196)