EX-99.1 2 ex99-1.htm PRESS RELEASE
Exhibit 99.1

Old Point Releases Fourth Quarter and Full Year 2018 Results


Hampton, VA, January 31, 2019 (PRNewswire) Old Point Financial Corporation (the Company or Old Point) (NASDAQ "OPOF") reported net income of $1.4 million and earnings per share of $0.27 for the quarter ended December 31, 2018, as compared to a net loss of $2.9 million or a $0.58 loss per share for the fourth quarter of 2017. Net operating earnings (non-GAAP) for the fourth quarter of 2018 were also $1.4 million or $0.27 per share, which compares to $781 thousand, or $0.16 per share for the fourth quarter of 2017.

For the year ended December 31, 2018, net income was $4.9 million, or $0.96 per share, as compared to a net loss of $29 thousand or a $0.01 loss per share in 2017. Net operating earnings (non-GAAP) for the twelve months ended December 31, 2018 were $5.7 million, or $1.10 per share, as compared to $3.3 million or $0.66 per share for the same period in 2017.

Robert Shuford, Jr., President and CEO of Old Point National Bank said, "The fourth quarter represented a solid continuation to a much improved financial performance in 2018 as compared to 2017, with notable improvements in most performance ratios after adjusting for merger-related costs and non-operating events. While we have yet to achieve a level of performance that we expect of ourselves, we certainly made substantive progress to the achievement of those goals in 2018 and enter 2019 with excitement and momentum. We expect to continue our path to improved earnings performance, with the overriding goal of serving our communities, customers and employees while creating shareholder value. "

Mr. Shuford added "We made substantial progress in 2018 in resolving several problem credit issues to   strengthen our balance sheet and expect the results of this progress to be evident in 2019. We successfully consummated and integrated our first acquisition in 2018, and we expect to roll out our new loan origination platform in late first quarter of 2019.  Most recently, we executed contracts to migrate to a new online banking platform and upgrade our core processing solution. We anticipate that these initiatives will improve the customer experience, create efficiencies and reduce operating expenses."

Highlights of the quarter are as follows:

·
Return on average assets (ROA) was 0.54% compared to 0.62% in the prior quarter and -1.19% in the fourth quarter of 2017. Net operating ROA (non-GAAP) was 0.54% compared to 0.64% and 0.32% in the third quarter of 2018 and the fourth quarter of 2017, respectively.

·
Return on average equity (ROE) was 5.50% compared to 6.36% in the prior quarter and -11.85% in the fourth quarter of 2017. Net operating ROE (non-GAAP) was 5.55% compared to 6.55% and 3.20% in the third quarter of 2018 and the fourth quarter of 2017, respectively.

·
 Net interest income improved to $8.6 million compared to $8.5 million in the prior quarter and $7.7 million in the fourth quarter of 2017.

·
Net interest margin (on a fully tax-equivalent basis) improved to 3.69% from 3.67% in the prior quarter and 3.57% in the fourth quarter of 2017.

·
Non-performing assets (NPAs) totaled $14.7 million as of December 31, 2018, down from $17.5 million at September 30, 2018 and down from $16.1 million at December 31, 2017. NPAs as a percentage of total assets improved to 1.42% at December 31, 2018 which compares to 1.70% at September 30, 2018 and 1.64% at December 31, 2017.

·
The efficiency ratio improved to 78.51% compared to 78.69% in the third quarter of 2018 and 81.48% in the fourth quarter of 2017.

Net Interest Income

Net interest income for the fourth quarter of 2018 was $8.6 million, an increase of $87 thousand, or 1.0%, from the prior quarter and an increase of $937 thousand, or 12.2%, from the fourth quarter of 2017. The quarter-over-quarter growth in net interest income was principally the result of higher yields on earnings assets which was partially offset by higher funding costs. The year-over-year growth was positively impacted by higher average earning asset balances as well as higher yields. The tax-equivalent net interest margin for the quarter was 3.69%, up from 3.67% in the prior quarter and 3.57% in the same period a year ago. The margin improvement was primarily due to increases in average loan yields which outweighed higher rates on interest-bearing deposits and borrowings.

Asset Quality

Non-performing assets (NPAs) totaled $14.7 million as of December 31, 2018, down from $17.5 million at September 30, 2018 and $16.1 million at December 31, 2017. NPAs as a percentage of total assets were 1.42%, which compares to 1.70% at September 30, 2018 and 1.64% at December 31, 2017. Non-accrual loans decreased to $12.1 million from $13.0 million at September 30, 2018 and $12.9 million at December 31, 2017. Loans past due 90 days or more and still accruing interest decreased $1.8 million to $2.5 million from $4.3 million at September 30, 2018 and decreased by $685 thousand compared to $3.2 million at December 31, 2017. Of the loans past due 90 days or more at December 31, 2018, approximately $1.7   million were government-guaranteed student and small business loans.

The provision for loan losses was $1.0 million for the fourth quarter, as compared to $749 thousand for the third quarter and $1.2 million for the fourth quarter of 2017. The allowance for loan and lease losses (ALLL) was $10.1 million at December 31, 2018 compared to $10.2 million at September 30, 2018 and $9.4 million at December 31, 2017. The ALLL as a percentage of loans held for investment was 1.31% at December 31, 2018, unchanged from September 30, 2018, and up slightly from 1.28% at December 31, 2017. Annualized net charge offs as a percentage of average loans outstanding was 0.58% for the fourth quarter, which compares to 0.20% in the preceding quarter and 0.41% in the fourth quarter of 2017. The Company recorded one large charge-off during the fourth quarter of 2018 for $573 thousand based on a negotiated note sale, which is anticipated to close in the first half of 2019.

1

Noninterest Income

Total noninterest income for the quarter was $3.3 million, which was essentially unchanged from the previous quarter and an increase of $59 thousand, or 1.8% from the fourth quarter of 2017. Increases in service charges on deposit accounts and other services charges and commissions were offset by declines in fiduciary and management fees and mortgage banking revenues.  For both the twelve months ended December 31, 2018 and 2017, total noninterest income was $13.3 million. Excluding the impact of a nonrecurring gain associated with Old Point Mortgage in 2017, adjusted 2018 noninterest income (non-GAAP) increased $514 thousand or 4.0% over the same period in 2017 with similar comparisons to fourth quarter variances noted.

Noninterest Expense

Noninterest expense totaled $9.4 million for the fourth quarter of 2018, essentially unchanged from the third quarter and a decrease of $3.2 million or 25.6% from the fourth quarter of 2017. Adjusting for the $3.4 million nonrecurring charge incurred in the fourth quarter of 2017 associated with the Company's termination of its pension plan, adjusted noninterest expense (non-GAAP) increased $106 thousand or 1.1% comparing fourth quarter of 2018 to the same period in 2017. For the linked quarter, decreases in salary and employee benefits, occupancy and equipment and employee professional development costs offset increases in professional services, data processing and customer development costs.

For the twelve months ended December 31, 2018, total noninterest expense was $38.5 million, a decrease of $695 thousand or 1.8% as compared to $39.2 million for same period in 2017. Excluding the impact of merger expenses of $655 thousand and $241 thousand for 2018 and 2017, as well as the aforementioned pension termination charge in 2017, adjusted noninterest expense (non-GAAP) increased $2.2 million or 6.3% in 2018 over 2017. This increase was mainly attributable to increased salaries and employee benefits in part associated with increased staffing related to acquisition growth, FDIC insurance costs, data processing costs and professional services costs related to some of the Company's process improvement initiatives.

Balance Sheet Review

Total assets as of December 31, 2018 were $1.0 billion, an increase of $56.4 million, or 5.7%, from December 31, 2017. Net loans held for investment increased $34.8 million, or 4.8%, from December 31, 2017 to $763.9 million. The increase in net loans and total assets was largely the result of the Citizens National Bank (Citizens) acquisition, which was completed on April 1, 2018.

Total deposits as of December 31, 2018 increased $59.6 million, or 7.6%, to $843.1 million from December 31, 2017. Noninterest-bearing deposits increased $20.5 million, or 9.1%, savings deposits increased $22.9 million, or 6.6%, and time deposits increased $16.1 million, or 7.6%. The increase in deposits was due in large part to the Citizens acquisition.

The Company remains well capitalized. The Company's Tier 1 Capital ratio was 11.57% at December 31, 2018 as compared to 11.18% at December 31, 2017. The Company's leverage ratio was 9.88% at December 31, 2018 as compared to 9.98% at December 31, 2017. Total stockholders' equity at December 31, 2018 increased $5.6 million or 5.8% from December 31, 2017 to $102.0 million.

Non-GAAP Financial Measures – In addition to the Company's results presented in accordance with GAAP, this release includes certain non-GAAP financial measures including net operating earnings, net operating earnings per share, net operating ROA, net operating ROE, and operating efficiency ratio.  A schedule reconciling these non-GAAP financial measures is provided at the end of this press release.  The Company uses these non-GAAP financial measures in its internal analysis of financial and operating performance and the Company's management believes that they provide greater transparency regarding management's view of the Company's performance.  These non-GAAP financial measures should be read in conjunction with, and not as a substitute for, the Company's GAAP results.  In addition, because not all companies use identical calculations, the Company's presentation of its non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.

Safe Harbor Statement Regarding Forward-Looking Statements - Statements in this press release which use language such as "believes," "expects," "plans," "may," "will," "should," "projects," "contemplates," "anticipates," "forecasts," "intends" and similar expressions, identify forward-looking statements. These forward-looking statements are based on the beliefs of Old Point's management, as well as estimates and assumptions made by, and information currently available to, management. These statements are inherently uncertain, and there can be no assurance that the underlying estimates or assumptions will prove to be accurate. Actual results could differ materially from historical results or those anticipated by such statements. Forward-looking statements in this release may include, without limitation: statements regarding future financial performance; future impacts of the Tax Cut and Jobs Act on the Company's operations; performance of the investment and loan portfolios, including performance of the consumer auto loan portfolio and the purchased student loan portfolio; the effects of diversifying the loan portfolio; strategic business initiatives; management's efforts to reposition the balance sheet; deposit growth; levels and sources of liquidity; use of proceeds from the sale of securities; future levels of charge-offs or net recoveries; the impact of increases in NPAs on future earnings; write-downs and expected sales of other real estate owned; and changes in interest rates.

Factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to, changes in: interest rates and yields; general economic and business conditions, including unemployment levels and the impact of any prolonged federal government shutdown; demand for loan products; the legislative/regulatory climate; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board and any changes associated with the current administration; the quality or composition of the loan or securities portfolios; changes in the volume and mix of interest-earning assets and interest-bearing liabilities; the effects of management's investment strategy and strategy to manage the net interest margin; the U.S. Government's guarantee of repayment of student loans purchased by Old Point; the level of net charge-offs on loans; deposit flows; competition; demand for financial services in Old Point's market area; technology; cyber threats, attacks and events; reliance on third parties for key services; the use of inaccurate assumptions in management's modeling systems; the real estate market; accounting principles, policies and guidelines; and other factors detailed in Old Point's publicly filed documents, including its Annual Report on Form 10-K for the year ended December 31, 2017. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of date of the release.

Old Point Financial Corporation ("OPOF" - Nasdaq) is the parent company of The Old Point National Bank of Phoebus, a locally owned and managed community bank serving all of Hampton Roads and Old Point Trust & Financial Services, N.A., a Hampton Roads wealth management services provider. Web: www.oldpoint.com. For more information, contact Jeff Farrar, Chief Financial Officer & Senior Vice President/Finance of Old Point Financial Corporation at 757-728-1248, or Laura Wright, Vice President/Marketing Director, Old Point National Bank at 757-728-1743.
2


Old Point Financial Corporation and Subsidiaries
       
Consolidated Balance Sheets
 
December 31,
   
December 31,
 
(dollars in thousands, except per share data)
 
2018
   
2017
 
   
(unaudited)
       
Assets
           
             
Cash and due from banks
 
$
19,915
   
$
13,420
 
Interest-bearing due from banks
   
20,000
     
908
 
Federal funds sold
   
2,302
     
84
 
Cash and cash equivalents
   
42,217
     
14,412
 
Securities available-for-sale, at fair value
   
148,247
     
157,121
 
Restricted securities, at cost
   
3,853
     
3,846
 
Loans held for sale
   
479
     
779
 
Loans, net
   
763,898
     
729,092
 
Premises and equipment, net
   
36,738
     
37,197
 
Bank-owned life insurance
   
26,763
     
25,981
 
Goodwill
   
1,650
     
621
 
Other real estate owned, net
   
83
     
-
 
Core deposit intangible, net
   
407
     
-
 
Other assets
   
13,848
     
12,777
 
Total assets
 
$
1,038,183
   
$
981,826
 
                 
Liabilities & Stockholders' Equity
               
                 
Deposits:
               
Noninterest-bearing deposits
 
$
246,265
   
$
225,716
 
Savings deposits
   
367,915
     
345,053
 
Time deposits
   
228,964
     
212,825
 
Total deposits
   
843,144
     
783,594
 
Federal funds purchased and other short-term borrowings
   
-
     
10,000
 
Overnight repurchase agreements
   
25,775
     
20,693
 
Federal Home Loan Bank advances
   
60,000
     
67,500
 
Other borrowings
   
2,550
     
-
 
Accrued expenses and other liabilities
   
4,708
     
3,651
 
Total liabilities
   
936,177
     
885,438
 
                 
Stockholders' equity:
               
Common stock, $5 par value, 10,000,000 shares authorized; 5,184,289 and 5,019,703 shares outstanding (includes 13,689 and 2,245 shares of nonvested restricted stock, respectively)
   
25,853
     
25,087
 
Additional paid-in capital
   
20,698
     
17,270
 
Retained earnings
   
57,611
     
54,738
 
Accumulated other comprehensive loss, net
   
(2,156
)
   
(707
)
Total stockholders' equity
   
102,006
     
96,388
 
Total liabilities and stockholders' equity
 
$
1,038,183
   
$
981,826
 
 
3

Old Point Financial Corporation and Subsidiaries
                         
Consolidated Statements of Income (unaudited)
 
Three Months Ended 
   
Twelve Months Ended
 
(dollars in thousands, except per share data)
 
Dec. 31, 2018
   
Sep. 30, 2018
   
Dec. 31, 2017
   
Dec. 31, 2018
   
Dec. 31, 2017
 
                               
Interest and Dividend Income:
                             
Loans, including fees
 
$
8,998
   
$
8,865
   
$
7,659
   
$
34,446
   
$
29,191
 
Due from banks
   
104
     
68
     
3
     
198
     
15
 
Federal funds sold
   
6
     
5
     
2
     
21
     
8
 
Securities:
                                       
Taxable
   
576
     
510
     
490
     
2,080
     
1,964
 
Tax-exempt
   
285
     
291
     
369
     
1,221
     
1,601
 
Dividends and interest on all other securities
   
81
     
75
     
56
     
291
     
155
 
Total interest and dividend income
   
10,050
     
9,814
     
8,579
     
38,257
     
32,934
 
                                         
Interest Expense:
                                       
Savings deposits
   
219
     
164
     
102
     
628
     
342
 
Time deposits
   
828
     
774
     
609
     
2,916
     
2,208
 
Federal funds purchased, securities sold under
                                       
agreements to repurchase and other borrowings
   
37
     
41
     
12
     
131
     
38
 
Federal Home Loan Bank advances
   
364
     
320
     
191
     
1,294
     
424
 
Total interest expense
   
1,448
     
1,299
     
914
     
4,969
     
3,012
 
Net interest income
   
8,602
     
8,515
     
7,665
     
33,288
     
29,922
 
Provision for loan losses
   
1,012
     
749
     
1,235
     
2,861
     
4,160
 
Net interest income after provision for loan losses
   
7,590
     
7,766
     
6,430
     
30,427
     
25,762
 
                                         
Noninterest Income:
                                       
Fiduciary and asset management fees
   
922
     
904
     
967
     
3,726
     
3,786
 
Service charges on deposit accounts
   
1,115
     
1,095
     
1,030
     
4,157
     
3,874
 
Other service charges, commissions and fees
   
880
     
873
     
870
     
3,547
     
3,431
 
Bank-owned life insurance income
   
197
     
202
     
179
     
782
     
774
 
Mortgage banking income
   
171
     
240
     
183
     
788
     
645
 
Gain on sale of available-for-sale securities, net
   
-
     
-
     
8
     
120
     
96
 
Gain on acquisition of Old Point Mortgage
   
-
     
-
     
-
     
-
     
550
 
Other operating income
   
47
     
59
     
36
     
151
     
151
 
Total noninterest income
   
3,332
     
3,373
     
3,273
     
13,271
     
13,307
 
                                         
Noninterest Expense:
                                       
Salaries and employee benefits
   
5,561
     
5,608
     
5,213
     
22,580
     
20,863
 
Pension termination settlement
   
-
     
-
     
3,350
     
-
     
3,350
 
Occupancy and equipment
   
1,499
     
1,557
     
1,518
     
6,021
     
5,864
 
Data processing
   
334
     
317
     
284
     
1,327
     
1,032
 
FDIC insurance
   
164
     
160
     
156
     
701
     
478
 
Customer development
   
151
     
143
     
123
     
611
     
575
 
Professional services
   
788
     
482
     
668
     
2,296
     
2,069
 
Employee professional development
   
154
     
195
     
143
     
749
     
794
 
Other taxes
   
134
     
134
     
141
     
580
     
563
 
ATM and other losses
   
50
     
103
     
232
     
407
     
667
 
Loss (gain) on other real estate owned
   
-
     
-
     
-
     
86
     
(18
)
Merger expenses
   
12
     
48
     
241
     
655
     
241
 
Other operating expenses
   
593
     
680
     
615
     
2,487
     
2,717
 
Total noninterest expense
   
9,440
     
9,427
     
12,684
     
38,500
     
39,195
 
Income before income taxes
   
1,482
     
1,712
     
(2,981
)
   
5,198
     
(126
)
Income tax expense (benefit)
   
94
     
115
     
(92
)
   
279
     
(97
)
Net income (loss)
 
$
1,388
   
$
1,597
   
$
(2,889
)
 
$
4,919
   
$
(29
)
                                         
Basic Earnings per Share:
                                       
Weighted average shares outstanding
   
5,183,720
     
5,182,181
     
5,018,093
     
5,141,364
     
4,991,060
 
Net income (loss) per share of common stock
 
$
0.27
   
$
0.31
   
$
(0.58
)
 
$
0.96
   
$
(0.01
)
                                         
Diluted Earnings per Share:
                                       
Weighted average shares outstanding
   
5,183,909
     
5,182,181
     
5,018,093
     
5,141,429
     
4,991,060
 
Net income (loss) per share of common stock
 
$
0.27
   
$
0.31
   
$
(0.58
)
 
$
0.96
   
$
(0.01
)
                                         
Cash Dividends Declared per Share:
 
$
0.11
   
$
0.11
   
$
0.11
   
$
0.44
   
$
0.44
 
 
4

Old Point Financial Corporation and Subsidiaries
                               
Average Balance Sheets, Net Interest Income And Rates
                               
(unaudited)                                    
   
For the quarter ended December 31, 
   
(dollars in thousands)
 
2018 
     
2017 
 
         
Interest
               
Interest
       
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
 
 
 
Balance
   
Expense
   
Rate**
   
Balance
   
Expense
   
Rate**
 
ASSETS
                                   
Loans*
 
$
774,476
   
$
9,013
     
4.66
%
 
$
719,619
   
$
7,691
     
4.27
%
Investment securities:
                                               
Taxable
   
98,258
     
576
     
2.34
%
   
98,444
     
490
     
1.99
%
Tax-exempt*
   
46,595
     
360
     
3.09
%
   
61,849
     
559
     
3.62
%
Total investment securities
   
144,853
     
936
     
2.58
%
   
160,293
     
1,049
     
2.62
%
Interest-bearing due from banks
   
17,898
     
104
     
2.35
%
   
873
     
3
     
1.37
%
Federal funds sold
   
1,109
     
6
     
2.16
%
   
402
     
2
     
1.99
%
Other investments
   
3,855
     
81
     
8.30
%
   
3,160
     
56
     
7.09
%
Total earning assets
   
942,191
   
$
10,140
     
4.31
%
   
884,347
   
$
8,801
     
3.98
%
Allowance for loan losses
   
(10,495
)
                   
(9,246
)
               
Other non-earning assets
   
104,300
                     
93,189
                 
Total assets
 
$
1,035,996
                   
$
968,290
                 
                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                               
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
28,505
   
$
3
     
0.03
%
 
$
27,279
   
$
2
     
0.03
%
Money market deposit accounts
   
252,427
     
194
     
0.31
%
   
229,880
     
89
     
0.15
%
Savings accounts
   
87,350
     
22
     
0.10
%
   
84,984
     
11
     
0.05
%
Time deposits
   
231,430
     
828
     
1.43
%
   
213,866
     
609
     
1.14
%
Total time and savings deposits
   
599,712
     
1,047
     
0.70
%
   
556,009
     
711
     
0.51
%
Federal funds purchased, repurchase
                                               
agreements and other borrowings
   
22,448
     
37
     
0.66
%
   
28,886
     
12
     
0.17
%
Federal Home Loan Bank advances
   
60,000
     
364
     
2.43
%
   
51,358
     
191
     
1.49
%
Total interest-bearing liabilities
   
682,160
     
1,448
     
0.85
%
   
636,253
     
914
     
0.57
%
Demand deposits
   
249,105
                     
229,466
                 
Other liabilities
   
3,775
                     
5,011
                 
Stockholders' equity
   
100,956
                     
97,560
                 
Total liabilities and stockholders' equity
 
$
1,035,996
                   
$
968,290
                 
Net interest margin
         
$
8,692
     
3.69
%
         
$
7,887
     
3.57
%
                                                 
*Computed on a fully tax-equivalent basis using a 21% rate in 2018 and a 34% rate in prior periods
         
**Annualized
                                               
 
5

Old Point Financial Corporation and Subsidiaries
                               
Average Balance Sheets, Net Interest Income And Rates
                               
(unaudited)
                                   
   
For the twelve months ended December 31, 
 
(dollars in thousands)
 
2018      
   
2017      
 
         
Interest
               
Interest
       
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
 
 
 
Balance
   
Expense
   
Rate
   
Balance
   
Expense
   
Rate
 
ASSETS
                                   
Loans*
 
$
768,960
   
$
34,504
     
4.49
%
 
$
673,015
   
$
29,318
     
4.36
%
Investment securities:
                                               
Taxable
   
95,752
     
2,080
     
2.17
%
   
102,644
     
1,964
     
1.91
%
Tax-exempt*
   
50,426
     
1,547
     
3.07
%
   
67,403
     
2,426
     
3.60
%
Total investment securities
   
146,178
     
3,627
     
2.48
%
   
170,047
     
4,390
     
2.58
%
Interest-bearing due from banks
   
9,358
     
198
     
2.12
%
   
1,343
     
15
     
1.12
%
Federal funds sold
   
1,150
     
21
     
1.83
%
   
921
     
8
     
0.87
%
Other investments
   
4,083
     
291
     
7.13
%
   
2,348
     
154
     
6.56
%
Total earning assets
   
929,729
   
$
38,641
     
4.16
%
   
847,674
   
$
33,886
     
4.00
%
Allowance for loan losses
   
(10,254
)
                   
(8,950
)
               
Other nonearning assets
   
101,100
                     
100,322
                 
Total assets
 
$
1,020,575
                   
$
939,046
                 
                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                               
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
28,246
   
$
10
     
0.04
%
 
$
27,909
   
$
10
     
0.04
%
Money market deposit accounts
   
242,025
     
542
     
0.22
%
   
233,295
     
291
     
0.12
%
Savings accounts
   
87,534
     
76
     
0.09
%
   
82,872
     
41
     
0.05
%
Time deposits
   
228,800
     
2,916
     
1.27
%
   
208,095
     
2,208
     
1.06
%
Total time and savings deposits
   
586,605
     
3,544
     
0.60
%
   
552,171
     
2,550
     
0.46
%
Federal funds purchased, repurchase
                                               
agreements and other borrowings
   
28,427
     
131
     
0.46
%
   
25,743
     
38
     
0.15
%
Federal Home Loan Bank advances
   
66,151
     
1,294
     
1.96
%
   
32,301
     
424
     
1.31
%
Total interest-bearing liabilities
   
681,183
     
4,969
     
0.73
%
   
610,215
     
3,012
     
0.49
%
Demand deposits
   
236,249
                     
226,951
                 
Other liabilities
   
3,378
                     
5,359
                 
Stockholders' equity
   
99,765
                     
96,521
                 
Total liabilities and stockholders' equity
 
$
1,020,575
                   
$
939,046
                 
Net interest margin
         
$
33,672
     
3.62
%
         
$
30,874
     
3.64
%
                                                 
*Computed on a fully tax-equivalent basis using a 21% rate in 2018 and a 34% rate in prior periods
         
 
6

Old Point Financial Corporation and Subsidiaries
 
As of or for the quarter ended,
 
Selected Ratios (unaudited)
 
December 31,
   
September 30,
   
December 31,
 
(dollars in thousands, except per share data)
 
2018
   
2018
   
2017
 
                   
Earnings per common share, diluted
 
$
0.27
   
$
0.31
   
$
(0.58
)
Return on average assets (ROA)
   
0.54
%
   
0.62
%
   
-1.19
%
Return on average equity (ROE)
   
5.50
%
   
6.36
%
   
-11.85
%
Net Interest Margin (FTE)
   
3.69
%
   
3.67
%
   
3.57
%
Non-performing assets (NPAs) / total assets
   
1.42
%
   
1.70
%
   
1.64
%
Annualized Net Charge Offs / average total loans
   
0.58
%
   
0.20
%
   
0.41
%
Allowance for loan losses / total loans
   
1.31
%
   
1.31
%
   
1.28
%
Efficiency ratio (FTE)
   
78.51
%
   
78.69
%
   
113.66
%
                         
Non-Performing Assets (NPAs)
                       
Nonaccrual loans
 
$
12,141
   
$
13,009
   
$
12,882
 
Loans > 90 days past due, but still accruing interest
   
2,497
     
4,314
     
3,182
 
Other real estate owned
   
83
     
133
     
-
 
Total non-performing assets
 
$
14,721
   
$
17,456
   
$
16,064
 
                         
Other Selected Numbers
                       
Loans, net
 
$
763,898
   
$
769,204
   
$
729,092
 
Deposits
   
843,144
     
841,311
     
783,594
 
Stockholders equity
   
102,006
     
99,575
     
96,388
 
Total assets
   
1,038,183
     
1,025,440
     
981,826
 
Loans charged off during the quarter, net of recoveries
   
1,132
     
391
     
738
 
Quarterly average loans
   
774,476
     
777,955
     
719,619
 
Quarterly average assets
   
1,035,996
     
1,030,566
     
968,290
 
Quarterly average earning assets
   
942,191
     
937,106
     
884,347
 
Quarterly average deposits
   
848,816
     
833,937
     
785,475
 
Quarterly average equity
   
100,956
     
100,447
     
97,560
 
 
 
Reconciliations of GAAP Measures to Non-GAAP Measures (unaudited)
                         
   
Three Months Ended   
   
Twelve Months Ended
 
   
Dec. 31, 2018
   
Sep. 30, 2018
   
Dec. 31, 2017
   
Dec. 31, 2018
   
Dec. 31, 2017
 
                               
Net income (loss)
 
$
1,388
   
$
1,597
   
$
(2,889
)
 
$
4,919
   
$
(29
)
Plus: Merger-related costs, excluding severance (after tax)
   
12
     
48
     
241
     
655
     
241
 
         Merger-related severance costs (after tax)
   
-
     
-
     
-
     
88
     
-
 
         Compensation expense for benefit plan termination (after tax)
   
-
     
-
     
2,211
     
-
     
2,211
 
         Tax expenses for tax asset revaluation
   
-
     
-
     
1,218
     
-
     
1,218
 
Less: Gain on acquisition of Old Point Mortgage (after tax)
   
-
     
-
     
-
     
-
     
(363
)
Net operating earnings
   
1,400
     
1,645
     
781
     
5,662
     
3,278
 
                                         
Weighted average shares outstanding (assuming dilution)
   
5,183,909
     
5,182,181
     
5,018,093
     
5,141,429
     
4,991,060
 
Earnings per share (GAAP)
 
$
0.27
   
$
0.31
   
$
(0.58
)
 
$
0.96
   
$
(0.01
)
Net operating earnings per share (non-GAAP)
   
0.27
     
0.32
     
0.16
     
1.10
     
0.66
 
                                         
Average assets
 
$
1,035,996
   
$
1,030,566
   
$
968,290
   
$
1,020,576
   
$
939,045
 
ROA (GAAP)
   
0.54
%
   
0.62
%
   
-1.19
%
   
0.48
%
   
0.00
%
Net operating ROA (non-GAAP)
   
0.54
%
   
0.64
%
   
0.32
%
   
0.55
%
   
0.35
%
                                         
Average shareholders equity
 
$
100,956
   
$
100,447
   
$
97,560
   
$
99,765
   
$
96,521
 
ROE (GAAP)
   
5.50
%
   
6.36
%
   
-11.85
%
   
4.93
%
   
-0.03
%
Net operating ROE (non-GAAP)
   
5.55
%
   
6.55
%
   
3.20
%
   
5.68
%
   
3.40
%
                                         
Efficiency ratio (FTE)
   
78.51
%
   
78.69
%
   
113.66
%
   
82.02
%
   
88.72
%
Operating efficiency ratio (FTE)
   
78.41
%
   
78.29
%
   
81.48
%
   
80.38
%
   
81.60
%
 
7