EX-99.1 2 ex-99.htm EXHIBIT 99.1
EXHIBIT 99.1
 
 
Old Point Financial Corporation and Subsidiaries
           
Consolidated Balance Sheets
 
December 31,
 
(dollars in thousands, except per share data)
 
2016
   
2015
 
   
(unaudited)
       
Assets
           
             
Cash and due from banks
 
$
21,885
   
$
33,514
 
Interest-bearing due from banks
   
1,667
     
1,064
 
Federal funds sold
   
2,302
     
2,412
 
Cash and cash equivalents
   
25,854
     
36,990
 
Securities available-for-sale, at fair value
   
199,365
     
214,192
 
Restricted securities
   
970
     
2,016
 
Loans, net of allowance for loan losses of $8,245 and $7,738
   
595,637
     
560,737
 
Premises and equipment, net
   
39,324
     
41,282
 
Bank-owned life insurance
   
25,206
     
24,411
 
Other real estate owned, net of valuation allowance of $1,026 and $2,549
   
1,067
     
2,741
 
Other assets
   
15,543
     
14,418
 
Total assets
 
$
902,966
   
$
896,787
 
                 
Liabilities & Stockholders' Equity
               
                 
Deposits:
               
Noninterest-bearing deposits
 
$
228,641
   
$
215,090
 
Savings deposits
   
344,452
     
321,370
 
Time deposits
   
211,409
     
210,011
 
Total deposits
   
784,502
     
746,471
 
Overnight repurchase agreements
   
18,704
     
25,950
 
Federal Home Loan Bank advances
   
0
     
25,000
 
Accrued expenses and other liabilities
   
5,770
     
6,190
 
Total liabilities
   
808,976
     
803,611
 
                 
Commitments and contingencies
               
                 
Stockholders' equity:
               
Common stock, $5 par value, 10,000,000 shares authorized;
         
4,961,258 and 4,959,009 shares issued and outstanding
   
24,806
     
24,795
 
Additional paid-in capital
   
16,427
     
16,392
 
Retained earnings
   
56,965
     
55,151
 
Accumulated other comprehensive loss, net
   
(4,208
)
   
(3,162
)
Total stockholders' equity
   
93,990
     
93,176
 
Total liabilities and stockholders' equity
 
$
902,966
   
$
896,787
 
 

 
Old Point Financial Corporation and Subsidiaries
           
Consolidated Statements of Income
           
(dollars in thousands, except per share data)
 
Years Ended December 31,
 
   
2016
   
2015
 
   
(unaudited)
       
Interest and Dividend Income:
           
Interest and fees on loans
 
$
26,322
   
$
25,972
 
Interest on due from banks
   
48
     
15
 
Interest on federal funds sold
   
6
     
2
 
Interest on securities:
               
Taxable
   
1,802
     
2,510
 
Tax-exempt
   
1,535
     
1,663
 
Dividends and interest on all other securities
   
113
     
133
 
Total interest and dividend income
   
29,826
     
30,295
 
                 
Interest Expense:
               
Interest on savings deposits
   
227
     
227
 
Interest on time deposits
   
2,116
     
2,144
 
Interest on federal funds purchased, securities sold under
               
agreements to repurchase and other borrowings
   
25
     
30
 
Interest on Federal Home Loan Bank advances
   
206
     
1,231
 
Total interest expense
   
2,574
     
3,632
 
Net interest income
   
27,252
     
26,663
 
Provision for loan losses
   
1,930
     
1,025
 
Net interest income after provision for loan losses
   
25,322
     
25,638
 
                 
Noninterest Income:
               
Income from fiduciary activities
   
3,560
     
3,617
 
Service charges on deposit accounts
   
4,052
     
4,021
 
Other service charges, commissions and fees
   
3,940
     
4,084
 
Income from bank-owned life insurance
   
795
     
885
 
Gain on sale of available-for-sale securities, net
   
522
     
76
 
Other operating income
   
597
     
453
 
Total noninterest income
   
13,466
     
13,136
 
                 
Noninterest Expense:
               
Salaries and employee benefits
   
19,878
     
20,747
 
Occupancy and equipment
   
5,575
     
5,330
 
Data processing
   
1,620
     
1,625
 
FDIC insurance
   
483
     
586
 
Customer development
   
612
     
584
 
Legal and audit expenses
   
1,315
     
720
 
Other outside service fees
   
807
     
693
 
Employee professional development
   
659
     
591
 
Capital stock tax
   
505
     
439
 
ATM and other losses
   
477
     
452
 
Prepayment fee on Federal Home Loan Bank advance
   
391
     
0
 
Loss on other real estate owned
   
154
     
957
 
Other operating expenses
   
2,355
     
2,362
 
Total noninterest expense
   
34,831
     
35,086
 
Income before income taxes
   
3,957
     
3,688
 
Income tax expense (benefit)
   
160
     
54
 
Net income
 
$
3,797
   
$
3,634
 
                 
Basic Earnings per Share:
               
Average shares outstanding
   
4,959,173
     
4,959,009
 
Net income per share of common stock
 
$
0.77
   
$
0.73
 
                 
Diluted Earnings per Share:
               
Average shares outstanding
   
4,960,934
     
4,959,009
 
Net income per share of common stock
 
$
0.77
   
$
0.73
 
                 
Cash Dividends Declared per Share:
 
$
0.40
   
$
0.34