XML 46 R31.htm IDEA: XBRL DOCUMENT v3.24.1
LOANS AND CREDIT QUALITY (Tables)
12 Months Ended
Dec. 31, 2023
LOANS AND CREDIT QUALITY (Tables)  
Schedule Of Loans Outstanding

December 31,

2023

 

1-4 Family residential construction

 

$30,488

 

Other construction, land development and land

 

 

47,749

 

Secured by farmland

 

 

81,657

 

Home equity – open end

 

 

45,749

 

Real estate

 

 

200,629

 

Home Equity – closed end

 

 

4,835

 

Multifamily

 

 

8,203

 

Owner-occupied commercial real estate

 

 

92,362

 

Other commercial real estate

 

 

106,181

 

Agricultural loans

 

 

14,405

 

Commercial and industrial

 

 

44,329

 

Credit Cards

 

 

3,252

 

Automobile loans

 

 

122,924

 

Other consumer loans

 

 

14,376

 

Municipal loans

 

 

5,625

 

Gross loans

 

 

822,764

 

Unamortized net deferred loan fees

 

 

(672)

Less allowance for credit losses

 

 

8,321

 

Net loans

 

$813,771

 

 

 

December 31,

2022

 

Construction/Land Development

 

$68,671

 

Farmland

 

 

74,322

 

Real Estate

 

 

153,281

 

Multi-Family

 

 

9,622

 

Commercial Real Estate

 

 

195,163

 

Home Equity – closed end

 

 

4,707

 

Home Equity – open end

 

 

46,928

 

Commercial & Industrial – Non-Real Estate

 

 

56,625

 

Consumer

 

 

6,488

 

Dealer Finance

 

 

125,125

 

Credit Cards

 

 

3,242

 

Gross loans

 

 

744,174

 

Unamortized net deferred loan fees

 

 

(570)

Less allowance for credit losses

 

 

7,936

 

Net loans

 

$735,668

 

Summary Of Nonaccrual and Past Due Loans

Age Analysis of Past Due Loans and Leases

As of December 31, 2023

 

 

Accruing

Loans

30-59

Days

Past due

 

 

Accruing

Loans

60-89

Days

Past due

 

 

Accruing

Loans

90 Days

or More

Past due

 

 

Nonaccrual

Loans

 

 

Accruing

Current

Loans

 

 

Total

Loans

 

1-4 Family residential construction

 

$-

 

 

$-

 

 

$-

 

 

$440

 

 

$30,048

 

 

$30,488

 

Other construction, land development and land

 

 

-

 

 

 

-

 

 

 

-

 

 

 

528

 

 

 

47,221

 

 

 

47,749

 

Secured by farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

596

 

 

 

81,061

 

 

 

81,657

 

Home equity – open end

 

 

595

 

 

 

74

 

 

 

-

 

 

 

217

 

 

 

44,863

 

 

 

45,749

 

Real estate

 

 

2,125

 

 

 

425

 

 

 

-

 

 

 

701

 

 

 

197,378

 

 

 

200,629

 

Home Equity – closed end

 

 

41

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,794

 

 

 

4,835

 

Multifamily

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,203

 

 

 

8,203

 

Owner-occupied commercial real estate

 

 

1,482

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

90,880

 

 

 

92,362

 

Other commercial real estate

 

 

92

 

 

 

887

 

 

 

-

 

 

 

3,000

 

 

 

102,202

 

 

 

106,181

 

Agricultural loans

 

 

10

 

 

 

-

 

 

 

-

 

 

 

73

 

 

 

14,322

 

 

 

14,405

 

Commercial and industrial

 

 

75

 

 

 

39

 

 

 

25

 

 

 

622

 

 

 

43,568

 

 

 

44,329

 

Credit Cards

 

 

35

 

 

 

7

 

 

 

6

 

 

 

-

 

 

 

3,204

 

 

 

3,252

 

Automobile loans

 

 

1,137

 

 

 

481

 

 

 

-

 

 

 

237

 

 

 

121,069

 

 

 

122,924

 

Other consumer loans

 

 

151

 

 

 

14

 

 

 

-

 

 

 

24

 

 

 

14,187

 

 

 

14,376

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,625

 

 

 

5,625

 

Gross loans

 

 

5,743

 

 

 

1,927

 

 

 

31

 

 

 

6,438

 

 

 

808,625

 

 

 

822,764

 

Less: Unamortized net deferred loan fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(672)

 

 

(672)

Loans held for investment

 

$5,743

 

 

$1,927

 

 

$31

 

 

$6,438

 

 

$807,953

 

 

$822,092

 

Age Analysis of Past Due Loans and Leases

As of December 31, 2022

 

 

Accruing Loans

30-59

Days

Past due

 

 

Accruing Loans

60-89

Days

Past due

 

 

Accruing Loans

90 Days

or More

Past Due

 

 

Nonaccrual

Loans

 

 

Accruing

Current

Loans

 

 

Total

Loans

 

Construction/Land Development

 

$477

 

 

$539

 

 

$-

 

 

$21

 

 

$67,634

 

 

$68,671

 

Farmland

 

 

85

 

 

 

18

 

 

 

-

 

 

 

1,458

 

 

 

72,761

 

 

 

74,322

 

Real Estate

 

 

1,807

 

 

 

226

 

 

 

-

 

 

 

419

 

 

 

150,829

 

 

 

153,281

 

Multi-Family

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,622

 

 

 

9,622

 

Commercial Real Estate

 

 

234

 

 

 

82

 

 

 

-

 

 

 

-

 

 

 

194,847

 

 

 

195,163

 

Home Equity – closed end

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,704

 

 

 

4,707

 

Home Equity – open end

 

 

385

 

 

 

177

 

 

 

-

 

 

 

-

 

 

 

46,366

 

 

 

46,928

 

Commercial & Industrial – Non- Real Estate

 

 

104

 

 

 

-

 

 

 

31

 

 

 

101

 

 

 

56,389

 

 

 

56,625

 

Consumer

 

 

11

 

 

 

11

 

 

 

-

 

 

 

15

 

 

 

6,451

 

 

 

6,488

 

Dealer Finance

 

 

1,117

 

 

 

225

 

 

 

5

 

 

 

210

 

 

 

123,568

 

 

 

125,125

 

Credit Cards

 

 

51

 

 

 

9

 

 

 

2

 

 

 

-

 

 

 

3,180

 

 

 

3,242

 

Less: Unamortized net deferred loan fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(570)

 

 

(570)

Loans held for investment

 

$4,274

 

 

$1,287

 

 

$38

 

 

$2,224

 

 

$735,781

 

 

$743,604

 

Summary Of nonaccrual loans by major categories

 

 

CECL

 

 

Incurred

Loss

 

 

 

December 31, 2023

 

 

December 31,

2022

 

 

 

Nonaccrual

loans

with No

Allowance

 

 

Nonaccrual

Loans

with an

Allowance

 

 

Total

Nonaccrual

Loans

 

 

Nonaccrual

Loans

 

1-4 Family residential construction

 

$-

 

 

$440

 

 

$440

 

 

$-

 

Other construction, land development and land

 

 

528

 

 

 

-

 

 

 

528

 

 

 

21

 

Secured by farmland

 

 

596

 

 

 

-

 

 

 

596

 

 

 

1,458

 

Home equity – open end

 

 

217

 

 

 

-

 

 

 

217

 

 

 

-

 

Real estate

 

 

701

 

 

 

-

 

 

 

701

 

 

 

419

 

Other commercial real estate

 

 

-

 

 

 

3,000

 

 

 

3,000

 

 

 

-

 

Agricultural loans

 

 

73

 

 

 

-

 

 

 

73

 

 

 

88

 

Commercial and industrial

 

 

25

 

 

 

597

 

 

 

622

 

 

 

13

 

Automobile loans

 

 

237

 

 

 

-

 

 

 

237

 

 

 

210

 

Other consumer loans

 

 

24

 

 

 

-

 

 

 

24

 

 

 

15

 

Total loans

 

$2,401

 

 

$4,037

 

 

$6,438

 

 

$2,224

 

Schedule Of modified to borrowers experiencing

Amortized Cost of Basis of Loan Modifications Made to Borrowers Experiencing Financial Difficulty

For the Year Ended December 31, 2023

 

 

Term

Extension

 

 

Weighted

Average

Term

Extension

(in months)

 

 

% of

Total

Loan

Type

 

Owner-occupied commercial real estate

 

 

45

 

 

 

13.0

 

 

 

0.05%

Automobile loans

 

 

68

 

 

 

4.5

 

 

 

0.06%

Total Term Extension

 

$113

 

 

 

7.9

 

 

 

0.05%
Schedule Of TDRS modified to borrowers experiencing

 

 

December 31, 2022

 

 

 

Number of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Extended maturity

 

 

3

 

 

$44

 

 

$44

 

Change in terms

 

 

1

 

 

 

162

 

 

 

162

 

Total

 

 

4

 

 

$206

 

 

$206

 

Summary Of analysis of collateral-dependent loans

 

 

Collateral Dependent Loans and Leases

 

 

 

December 31, 2023

 

 

 

Real

Estate

 

 

Business/

Other Assets

 

1-4 Family residential construction

 

$440

 

 

$-

 

Other construction, land development and land

 

 

511

 

 

 

-

 

Secured by farmland

 

 

596

 

 

 

-

 

Owner-occupied commercial real estate

 

 

3,000

 

 

 

-

 

Commercial and industrial

 

 

-

 

 

 

597

 

Total loans

 

$4,547

 

 

$597

 

Summary Of segregated loan portfolio segment

 

 

December 31, 2023

 

 

 

Loan Balances

 

 

Allowance for Credit Losses - Loans

 

 

 

Loans

Individually

Evaluated

 

 

Loans

Collectively

Evaluated

 

 

Total

 

 

Loans

Individually

Evaluated

 

 

Loans

Collectively

Evaluated

 

 

Total

 

1-4 Family residential construction

 

$440

 

 

$30,048

 

 

$30,488

 

 

$363

 

 

$351

 

 

$714

 

Other construction, land development and land

 

 

511

 

 

 

47,238

 

 

 

47,749

 

 

 

-

 

 

 

1,287

 

 

 

1,287

 

Secured by farmland

 

 

596

 

 

 

81,061

 

 

 

81,657

 

 

 

-

 

 

 

815

 

 

 

815

 

Home equity – open end

 

 

-

 

 

 

45,749

 

 

 

45,749

 

 

 

-

 

 

 

180

 

 

 

180

 

Real estate

 

 

-

 

 

 

200,629

 

 

 

200,629

 

 

 

-

 

 

 

810

 

 

 

810

 

Home Equity – closed end

 

 

-

 

 

 

4,835

 

 

 

4,835

 

 

 

-

 

 

 

77

 

 

 

77

 

Multifamily

 

 

-

 

 

 

8,203

 

 

 

8,203

 

 

 

-

 

 

 

181

 

 

 

181

 

Owner-occupied commercial real estate

 

 

3,000

 

 

 

89,362

 

 

 

92,362

 

 

 

263

 

 

 

958

 

 

 

1,221

 

Other commercial real estate

 

 

-

 

 

 

106,181

 

 

 

106,181

 

 

 

-

 

 

 

166

 

 

 

166

 

Agricultural loans

 

 

-

 

 

 

14,405

 

 

 

14,405

 

 

 

-

 

 

 

20

 

 

 

20

 

Commercial and industrial

 

 

597

 

 

 

43,732

 

 

 

44,329

 

 

 

351

 

 

 

683

 

 

 

1,034

 

Credit Cards

 

 

-

 

 

 

3,252

 

 

 

3,252

 

 

 

-

 

 

 

81

 

 

 

81

 

Automobile loans

 

 

-

 

 

 

122,924

 

 

 

122,924

 

 

 

-

 

 

 

1,443

 

 

 

1,443

 

Other consumer loans

 

 

-

 

 

 

14,376

 

 

 

14,376

 

 

 

-

 

 

 

292

 

 

 

292

 

Municipal loans

 

 

-

 

 

 

5,625

 

 

 

5,625

 

 

 

-

 

 

 

-

 

 

 

-

 

Total loans

 

$5,144

 

 

$817,620

 

 

$822,764

 

 

$977

 

 

$7,344

 

 

$8,321

 

 

 

December 31, 2022

 

 

 

Loan

Receivable

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

Construction/Land Development

 

$68,671

 

 

$853

 

 

$67,818

 

Farmland

 

 

74,322

 

 

 

2,079

 

 

 

72,243

 

Real Estate

 

 

153,281

 

 

 

3,260

 

 

 

150,021

 

Multi-Family

 

 

9,622

 

 

 

-

 

 

 

9,622

 

Commercial Real Estate

 

 

195,163

 

 

 

9,111

 

 

 

186,052

 

Home Equity – closed end

 

 

4,707

 

 

 

-

 

 

 

4,707

 

Home Equity –open end

 

 

46,928

 

 

 

-

 

 

 

46,928

 

Commercial & Industrial – Non-Real Estate

 

 

56,625

 

 

 

-

 

 

 

56,625

 

Consumer

 

 

6,488

 

 

 

-

 

 

 

6,488

 

Dealer Finance

 

 

125,125

 

 

 

62

 

 

 

125,063

 

Credit Cards

 

 

3,242

 

 

 

-

 

 

 

3,242

 

Gross Loans

 

 

744,174

 

 

 

15,365

 

 

 

728,809

 

Less: Unamortized net deferred loan fees

 

 

(570)

 

 

-

 

 

 

(570)

Total

 

$743,604

 

 

$15,365

 

 

$728,239

 

Summary Of impairment class of loans

 

 

December 31, 2022

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

 

Interest

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Income

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Recognized

 

Impaired loans with no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction/Land Development

 

$332

 

 

$332

 

 

$-

 

 

$474

 

 

$19

 

Farmland

 

 

2,535

 

 

 

2,079

 

 

 

-

 

 

 

2,137

 

 

 

161

 

Real Estate

 

 

1,882

 

 

 

1,882

 

 

 

-

 

 

 

2,107

 

 

 

101

 

Commercial Real Estate

 

 

8,131

 

 

 

8,131

 

 

 

-

 

 

 

8,851

 

 

 

393

 

Dealer Finance

 

 

7

 

 

 

7

 

 

 

-

 

 

 

11

 

 

 

1

 

 

 

 

12,887

 

 

 

12,431

 

 

 

-

 

 

 

13,580

 

 

 

675

 

Impaired loans with an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction/Land Development

 

 

521

 

 

 

521

 

 

 

228

 

 

 

261

 

 

 

24

 

Real Estate

 

 

1,378

 

 

 

1,378

 

 

 

92

 

 

 

1,466

 

 

 

71

 

Commercial Real Estate

 

 

980

 

 

 

980

 

 

 

11

 

 

 

1,935

 

 

 

47

 

Dealer Finance

 

 

55

 

 

 

55

 

 

 

13

 

 

 

62

 

 

 

6

 

 

 

 

2,934

 

 

 

2,934

 

 

 

344

 

 

 

3,724

 

 

 

148

 

Total impaired loans

 

$15,821

 

 

$15,365

 

 

$344

 

 

$17,304

 

 

$823

 

Schedule Of Credit Quality Indicators

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving

 

 

Total

 

1-4 Family residential construction

 

Pass

 

$162

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$108

 

 

$29,214

 

 

$29,484

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

564

 

 

 

564

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

440

 

 

 

440

 

Total 1-4 Family residential construction

 

 

162

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

108

 

 

 

30,218

 

 

 

30,488

 

Current period gross write-offs

 

 

-

 

 

 

70

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction, land development and land

Pass

 

 

5,123

 

 

 

9,138

 

 

 

4,983

 

 

 

1,831

 

 

 

2,847

 

 

 

5,456

 

 

 

17,770

 

 

 

47,148

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

67

 

 

 

-

 

 

 

67

 

Substandard

 

 

511

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23

 

 

 

-

 

 

 

534

 

Total Other construction, land development and land

 

 

5,634

 

 

 

9,138

 

 

 

4,983

 

 

 

1,831

 

 

 

2,847

 

 

 

5,546

 

 

 

17,770

 

 

 

47,749

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by farmland

Pass

 

 

7,503

 

 

 

15,834

 

 

 

13,688

 

 

 

27,020

 

 

 

2,509

 

 

 

7,842

 

 

 

5,869

 

 

 

80,265

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

781

 

 

 

-

 

 

 

-

 

 

 

781

 

Substandard

 

 

-

 

 

 

-

 

 

 

333

 

 

 

-

 

 

 

-

 

 

 

263

 

 

 

15

 

 

 

611

 

Total Secured by farmland

 

 

7,503

 

 

 

15,834

 

 

 

14,021

 

 

 

27,020

 

 

 

3,290

 

 

 

8,105

 

 

 

5,884

 

 

 

81,657

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity – open end

Pass

 

 

370

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

141

 

 

 

44,089

 

 

 

44,600

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

883

 

 

 

883

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

266

 

 

 

266

 

Total Home equity - open end

 

 

370

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

141

 

 

 

45,238

 

 

 

45,749

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

Pass

 

 

53,413

 

 

 

47,785

 

 

 

15,211

 

 

 

12,192

 

 

 

6,490

 

 

 

55,665

 

 

 

386

 

 

 

191,142

 

Watch

 

 

-

 

 

 

45

 

 

 

-

 

 

 

499

 

 

 

155

 

 

 

4,893

 

 

 

-

 

 

 

5,592

 

Substandard

 

 

-

 

 

 

88

 

 

 

539

 

 

 

-

 

 

 

1,212

 

 

 

2,056

 

 

 

-

 

 

 

3,895

 

Total Real estate

 

 

53,413

 

 

 

47,918

 

 

 

15,750

 

 

 

12,691

 

 

 

7,857

 

 

 

62,614

 

 

 

386

 

 

 

200,629

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

19

 

 

 

-

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity – closed end

Pass

 

 

1,126

 

 

 

382

 

 

 

117

 

 

 

1,044

 

 

 

464

 

 

 

1,690

 

 

 

-

 

 

 

4,823

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

12

 

Total Home Equity - closed end

 

 

1,126

 

 

 

382

 

 

 

117

 

 

 

1,044

 

 

 

476

 

 

 

1,690

 

 

 

-

 

 

 

4,835

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

Pass

 

 

-

 

 

 

2,712

 

 

 

1,395

 

 

 

906

 

 

 

-

 

 

 

1,567

 

 

 

1,524

 

 

 

8,104

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

99

 

 

 

-

 

 

 

99

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Multifamily

 

 

-

 

 

 

2,712

 

 

 

1,395

 

 

 

906

 

 

 

-

 

 

 

1,666

 

 

 

1,524

 

 

 

8,203

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate

Pass

 

 

2,820

 

 

 

18,049

 

 

 

17,775

 

 

 

7,109

 

 

 

3,586

 

 

 

22,301

 

 

 

7,821

 

 

 

79,461

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40

 

 

 

2,097

 

 

 

-

 

 

 

2,137

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,283

 

 

 

1,183

 

 

 

3,298

 

 

 

10,764

 

Total Owner-occupied commercial real estate

 

 

2,820

 

 

 

18,049

 

 

 

17,775

 

 

 

7,109

 

 

 

9,909

 

 

 

25,581

 

 

 

11,119

 

 

 

92,362

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other commercial real estate

Pass

 

 

10,193

 

 

 

29,317

 

 

 

12,744

 

 

 

4,990

 

 

 

3,739

 

 

 

32,666

 

 

 

3,206

 

 

 

96,855

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,239

 

 

 

-

 

 

 

9,239

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

87

 

 

 

-

 

 

 

87

 

Total Other commercial real estate

 

 

10,193

 

 

 

29,317

 

 

 

12,744

 

 

 

4,990

 

 

 

3,739

 

 

 

41,992

 

 

 

3,206

 

 

 

106,181

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving

 

 

Total

 

Agricultural loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

4,626

 

 

 

2,548

 

 

 

534

 

 

 

340

 

 

 

-

 

 

 

38

 

 

 

6,066

 

 

 

14,152

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31

 

 

 

-

 

 

 

-

 

 

 

149

 

 

 

180

 

Substandard

 

 

-

 

 

 

48

 

 

 

14

 

 

 

11

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

73

 

Total Agricultural loans

 

 

4,626

 

 

 

2,596

 

 

 

548

 

 

 

382

 

 

 

-

 

 

 

38

 

 

 

6,215

 

 

 

14,405

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

7,396

 

 

 

9,373

 

 

 

5,359

 

 

 

1,691

 

 

 

674

 

 

 

272

 

 

 

17,408

 

 

 

42,173

 

Watch

 

 

-

 

 

 

44

 

 

 

91

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,363

 

 

 

1,498

 

Substandard

 

 

-

 

 

 

-

 

 

 

632

 

 

 

25

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

658

 

Total Commercial and industrial

 

 

7,396

 

 

 

9,417

 

 

 

6,082

 

 

 

1,716

 

 

 

674

 

 

 

273

 

 

 

18,771

 

 

 

44,329

 

Current period gross write-offs

 

 

-

 

 

 

31

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,246

 

 

 

3,246

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

 

 

6

 

Total Credit cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,252

 

 

 

3,252

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

69

 

 

 

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile loans

Pass

 

 

52,471

 

 

 

38,375

 

 

 

19,193

 

 

 

7,301

 

 

 

2,145

 

 

 

2,367

 

 

 

-

 

 

 

121,852

 

Watch

 

 

179

 

 

 

323

 

 

 

158

 

 

 

106

 

 

 

36

 

 

 

32

 

 

 

-

 

 

 

834

 

Substandard

 

 

98

 

 

 

48

 

 

 

63

 

 

 

6

 

 

 

18

 

 

 

5

 

 

 

-

 

 

 

238

 

Total Automobile loans

 

 

52,748

 

 

 

38,746

 

 

 

19,414

 

 

 

7,413

 

 

 

2,199

 

 

 

2,404

 

 

 

-

 

 

 

122,924

 

Current period gross write-offs

 

 

334

 

 

 

669

 

 

 

560

 

 

 

149

 

 

 

53

 

 

 

39

 

 

 

-

 

 

 

1,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer loans

Pass

 

 

5,169

 

 

 

4,983

 

 

 

2,230

 

 

 

843

 

 

 

194

 

 

 

367

 

 

 

530

 

 

 

14,316

 

Watch

 

 

17

 

 

 

4

 

 

 

7

 

 

 

-

 

 

 

1

 

 

 

2

 

 

 

1

 

 

 

32

 

Substandard

 

 

12

 

 

 

7

 

 

 

2

 

 

 

-

 

 

 

6

 

 

 

1

 

 

 

-

 

 

 

28

 

Total Other consumer loans

 

 

5,198

 

 

 

4,994

 

 

 

2,239

 

 

 

843

 

 

 

201

 

 

 

370

 

 

 

531

 

 

 

14,376

 

Current period gross write-offs

 

 

-

 

 

 

77

 

 

 

3

 

 

 

3

 

 

 

6

 

 

 

4

 

 

 

-

 

 

 

93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal loans

Pass

 

 

-

 

 

 

118

 

 

 

923

 

 

 

1,096

 

 

 

1,228

 

 

 

2,260

 

 

 

-

 

 

 

5,625

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal loans

 

 

-

 

 

 

118

 

 

 

923

 

 

 

1,096

 

 

 

1,228

 

 

 

2,260

 

 

 

-

 

 

 

5,625

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$151,189

 

 

$179,221

 

 

$95,991

 

 

$67,041

 

 

$32,420

 

 

$152,788

 

 

$144,114

 

 

$822,764

 

Less: Unamortized net deferred loan fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(672)

Loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$822,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross write-offs

 

$334

 

 

$847

 

 

$563

 

 

$152

 

 

$59

 

 

$64

 

 

$69

 

 

$2,088

 

Summary Of internal loan grade

 

 

Grade 1

Minimal

Risk

 

 

Grade 2

Modest

Risk

 

 

Grade 3

Average

Risk

 

 

Grade 4

Acceptable

Risk

 

 

Grade 5

Marginally

Acceptable

 

 

Grade 6

Watch

 

 

Grade 7

Substandard

 

 

Grade 8

Doubtful

 

 

Total

 

Construction/Land Development

 

$-

 

 

$4

 

 

$11,112

 

 

$42,684

 

 

$13,116

 

 

$1,213

 

 

$542

 

 

$-

 

 

$68,671

 

Farmland

 

 

155

 

 

 

269

 

 

 

11,373

 

 

 

38,051

 

 

 

22,069

 

 

 

947

 

 

 

1,458

 

 

 

-

 

 

 

74,322

 

Real Estate

 

 

-

 

 

 

553

 

 

 

27,003

 

 

 

86,269

 

 

 

28,560

 

 

 

6,950

 

 

 

3,946

 

 

 

-

 

 

 

153,281

 

Multi-Family

 

 

-

 

 

 

-

 

 

 

963

 

 

 

5,116

 

 

 

3,430

 

 

 

113

 

 

 

-

 

 

 

-

 

 

 

9,622

 

Commercial Real Estate

 

 

-

 

 

 

3,097

 

 

 

55,662

 

 

 

72,779

 

 

 

41,749

 

 

 

13,878

 

 

 

7,998

 

 

 

-

 

 

 

195,163

 

Home Equity – closed end

 

 

-

 

 

 

48

 

 

 

1,065

 

 

 

2,560

 

 

 

639

 

 

 

382

 

 

 

13

 

 

 

-

 

 

 

4,707

 

Home Equity – open end

 

 

27

 

 

 

1,272

 

 

 

18,671

 

 

 

23,207

 

 

 

2,091

 

 

 

1,611

 

 

 

49

 

 

 

-

 

 

 

46,928

 

Commercial & Industrial - Non-Real Estate

 

 

10

 

 

 

516

 

 

 

12,934

 

 

 

26,310

 

 

 

15,613

 

 

 

911

 

 

 

331

 

 

 

-

 

 

 

56,625

 

Consumer (excluding dealer)

 

 

33

 

 

 

286

 

 

 

2,965

 

 

 

3,105

 

 

 

68

 

 

 

16

 

 

 

15

 

 

 

-

 

 

 

6,488

 

Gross loans

 

$225

 

 

$6,045

 

 

$141,748

 

 

$300,081

 

 

$127,335

 

 

$26,021

 

 

$14,352

 

 

$-

 

 

$615,807

 

Less: Unamortized net deferred loan fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(570)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$615,237

 

 

 

 

Credit

Cards

 

 

Dealer 

Finance

 

Performing

 

$3,240

 

 

$124,910

 

Nonperforming

 

 

2

 

 

 

215

 

Total

 

$3,242

 

 

$125,125