XML 72 R62.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Interest Income $ 7,966,000 $ 7,754,000 $ 23,394,000 $ 22,765,000  
Service charges on deposits 300,000 302,000 839,000 888,000  
Mortgage banking income, net 1,176,000 1,621,000 3,874,000 4,521,000  
Title insurance income 556,000 543,000 1,607,000 1,386,000  
Interest expense 1,089,000 1,424,000 3,226,000 4,515,000  
Income tax expense (benefit) 319,000 372,000 1,012,000 545,000  
Net income (loss) 2,337,000 2,206,000 9,358,000 6,127,000  
Total Assets 1,170,659,000   1,170,659,000   $ 966,930,000
Goodwill 3,082,000   3,082,000   $ 2,884,000
F&M Bank Member          
Interest Income 9,010,000 9,163,000 26,499,000 27,199,000  
Service charges on deposits 300,000 302,000 839,000 888,000  
Investment services and insurance income 0 0 0 0  
Mortgage banking income, net 0 0 0 0  
Title insurance income 0 0 0 0  
Other operating income 711,000 572,000 2,334,000 1,668,000  
Total income 10,021,000 10,037,000 29,672,000 29,755,000  
Interest expense 919,000 1,308,000 2,690,000 4,419,000  
Provision for loan losses (235,000) (1,000,000) (2,210,000) (3,300,000)  
Salary and benefit expense 3,660,000 3,257,000 10,772,000 9,623,000  
Other operating expenses 3,477,000 2,899,000 9,777,000 8,622,000  
Total expense 7,821,000 8,464,000 21,029,000 25,964,000  
Income (loss) before taxes 2,200,000 1,573,000 8,643,000 3,791,000  
Income tax expense (benefit) 277,000 337,000 1,199,000 527,000  
Net income (loss)   1,236,000   3,264,000  
Net (income) loss attributable to noncontrolling interest   1,236,000   0  
Net Income attributable to F & M Bank Corp 1,923,000 9,163,000 7,444,000 3,264,000  
Total Assets 10,255,000 1,019,005,000 10,255,000 1,019,005,000  
Goodwill 47,000 2,670,000 47,000 2,670,000  
F&M Mortgage          
Interest Income 41,000   165,000    
Service charges on deposits 0   0    
Investment services and insurance income 0   0    
Mortgage banking income, net 1,176,000   3,874,000    
Title insurance income 0   0    
Other operating income 41,000   121,000    
Total income 1,258,000   4,160,000    
Interest expense 17,000   115,000    
Provision for loan losses 0   0    
Salary and benefit expense 620,000   1,902,000    
Other operating expenses 213,000   677,000    
Total expense 850,000   2,694,000    
Income (loss) before taxes 408,000   1,466,000    
Income tax expense (benefit) 0   0    
Net Income attributable to F & M Bank Corp 408,000   1,466,000    
Total Assets 10,255,000   10,255,000    
Goodwill 47,000   47,000    
TEB Life/FMFS          
Interest Income 26,000 35,000 85,000 115,000  
Service charges on deposits 0 0 0 0  
Investment services and insurance income 213,000 176,000 742,000 543,000  
Mortgage banking income, net 0 0 0 0  
Title insurance income 0 0 0 0  
Other operating income 0 0 0 0  
Total income 239,000 211,000 827,000 658,000  
Interest expense 0 0 0 0  
Provision for loan losses 0 0 0 0  
Salary and benefit expense 99,000 73,000 280,000 231,000  
Other operating expenses 18,000 16,000 37,000 42,000  
Total expense 117,000 89,000 317,000 273,000  
Income (loss) before taxes 122,000 122,000 510,000 385,000  
Income tax expense (benefit) 26,000 20,000 107,000 59,000  
Net income (loss)   102,000   326,000  
Net (income) loss attributable to noncontrolling interest   102,000   0  
Net Income attributable to F & M Bank Corp 96,000 35,000 403,000 326,000  
Total Assets 8,434,000 7,911,000 8,434,000 7,911,000  
Goodwill 0 0 0 0  
VS Title          
Interest Income 0 0 0 0  
Service charges on deposits 0 0 0 0  
Investment services and insurance income 0 0 0 0  
Mortgage banking income, net 0 0 0 0  
Title insurance income 556,000 543,000 1,607,000 1,386,000  
Other operating income 0 0 0 0  
Total income 556,000 543,000 16,000 1,386,000  
Interest expense 0 0 0 0  
Provision for loan losses 0 0 0 0  
Salary and benefit expense 323,000 247,000 905,000 740,000  
Other operating expenses 73,000 61,000 227,000 190,000  
Total expense 396,000 308,000 11,320,000 930,000  
Income (loss) before taxes 160,000 235,000 475,000 456,000  
Income tax expense (benefit) 0 0 0 0  
Net income (loss)   235,000   456,000  
Net (income) loss attributable to noncontrolling interest   235,000   0  
Net Income attributable to F & M Bank Corp 160,000 0 475,000 456,000  
Total Assets 2,802,000 4,664,000 2,802,000 4,664,000  
Goodwill 3,000 3,000 3,000 3,000  
Parent Only          
Interest Income 1,000 0 1,000 0  
Service charges on deposits 0 0 0 0  
Investment services and insurance income 0 0 0 0  
Mortgage banking income, net 0 0 0 0  
Title insurance income 0 0 0 0  
Other operating income 38,000 46,000 114,000 99,000  
Total income (38,000) (46,000) (113,000) (99,000)  
Interest expense 175,000 122,000 551,000 0  
Provision for loan losses 0 0 0 (122,000)  
Salary and benefit expense 0 0 0 0  
Other operating expenses 21,000 17,000 60,000 32,000  
Total expense 196,000 139,000 611,000 154,000  
Income (loss) before taxes (234,000) (185,000) (724,000) (253,000)  
Income tax expense (benefit) 16,000 15,000 (294,000) (41,000)  
Net income (loss)   (200,000)   (212,000)  
Net (income) loss attributable to noncontrolling interest   (200,000)   0  
Net Income attributable to F & M Bank Corp (250,000) 0 430,000 (212,000)  
Total Assets 113,627,000 105,633,000 113,627,000 105,633,000  
Goodwill 164,000 164,000 164,000 164,000  
Eliminations          
Interest Income (22,000) (127,000) (130,000) (261,000)  
Service charges on deposits 0 0 0 0  
Investment services and insurance income (3,000) (9,000) (6,000) (18,000)  
Mortgage banking income, net 0 0 0 0  
Title insurance income 0 0 0 0  
Other operating income 0 0 0 0  
Total income (25,000) (136,000) (136,000) (279,000)  
Interest expense 22,000 127,000 130,000 261,000  
Provision for loan losses 0 0 0 0  
Salary and benefit expense 0 0 0 0  
Other operating expenses (3,000) (9,000) (6,000) (18,000)  
Total expense 25,000 136,000 136,000 279,000  
Income (loss) before taxes 0 0 0 0  
Income tax expense (benefit) 0 0 0 0  
Net income (loss)   0   0  
Net (income) loss attributable to noncontrolling interest   0   0  
Net Income attributable to F & M Bank Corp 0 (127,000) 0 0  
Total Assets (14,072,000) (146,378,000) (14,072,000) (146,378,000)  
Goodwill 0 0 0 0  
F&M Bank Corp Consolidated          
Interest Income 9,055,000 9,178,000 26,620,000 27,280,000  
Service charges on deposits 300,000 302,000 839,000 888,000  
Investment services and insurance income 210,000 167,000 736,000 525,000  
Mortgage banking income, net 1,176,000 1,621,000 3,874,000 4,521,000  
Title insurance income 556,000 543,000 1,607,000 1,386,000  
Other operating income 714,000 595,000 2,341,000 1,695,000  
Total income 12,011,000 12,406,000 36,017,000 36,295,000  
Interest expense 1,089,000 1,424,000 3,226,000 4,393,000  
Provision for loan losses (235,000) (1,000,000) (2,210,000) (3,422,000)  
Salary and benefit expense 4,702,000 4,081,000 13,859,000 12,249,000  
Other operating expenses 3,799,000 3,223,000 10,772,000 9,559,000  
Total expense 9,355,000 9,828,000 25,647,000 29,623,000  
Income (loss) before taxes 2,656,000 2,578,000 10,370,000 6,672,000  
Income tax expense (benefit) 319,000 372,000 1,012,000 545,000  
Net income (loss)   2,206,000   6,127,000  
Net (income) loss attributable to noncontrolling interest   2,206,000   105,000  
Net Income attributable to F & M Bank Corp 2,337,000 9,178,000 9,358,000 6,022,000  
Total Assets 1,170,659,000 1,015,424,000 1,170,659,000 1,015,424,000  
Goodwill $ 3,082,000 2,884,000 $ 3,082,000 2,884,000  
VBS Mortgage          
Interest Income   107,000   227,000  
Service charges on deposits   0   0  
Investment services and insurance income   0   0  
Mortgage banking income, net   1,621,000   4,521,000  
Title insurance income   0   0  
Other operating income   69,000   126,000  
Total income   1,797,000   4,874,000  
Interest expense   121,000   235,000  
Provision for loan losses   0   0  
Salary and benefit expense   504,000   1,655,000  
Other operating expenses   339,000   691,000  
Total expense   964,000   2,581,000  
Income (loss) before taxes   833,000   2,293,000  
Income tax expense (benefit)   0   0  
Net income (loss)   833,000   2,293,000  
Net (income) loss attributable to noncontrolling interest   833,000   105,000  
Net Income attributable to F & M Bank Corp   107,000   2,188,000  
Total Assets   24,589,000   24,589,000  
Goodwill   $ 47,000   $ 47,000