XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Interest and Dividend income        
Interest and fees on loans held for investment $ 8,201,000 $ 8,345,000 $ 24,588,000 $ 25,341,000
Interest and fees on loans held for sale 24,000 384,000 161,000 977,000
Interest from money market funds and federal funds sold 55,000 15,000 99,000 336,000
Interest on debt securities 775,000 434,000 1,772,000 626,000
Total interest and dividend income 9,055,000 9,178,000 26,620,000 27,280,000
Interest expense        
Total interest on deposits 851,000 1,074,000 2,464,000 3,685,000
Interest from long-term debt 238,000 350,000 762,000 789,000
Interest from short-term debt     0 41,000
Total interest expense 1,089,000 1,424,000 3,226,000 4,515,000
Net interest income 7,966,000 7,754,000 23,394,000 22,765,000
(Recovery of) Provision for Loan Losses (235,000) 1,000,000 (2,210,000) 3,300,000
Net Interest Income After (Recovery of) Provision for Loan Losses 8,201,000 6,754,000 25,604,000 19,465,000
Noninterest income        
Service charges on deposit accounts 300,000 302,000 839,000 888,000
Investment services and insurance income, net 210,000 167,000 736,000 525,000
Mortgage banking income, net 1,176,000 1,621,000 3,874,000 4,521,000
Title insurance income 556,000 543,000 1,607,000 1,386,000
Income on bank owned life insurance 169,000 171,000 502,000 458,000
Low income housing partnership losses (215,000) (223,000) (646,000) (670,000)
ATM and check card fees 595,000 499,000 1,715,000 1,394,000
Other operating income 165,000 148,000 770,000 513,000
Total noninterest income 2,956,000 3,228,000 9,397,000 9,015,000
Noninterest expense        
Salaries 3,655,000 3,470,000 10,540,000 9,414,000
Employee benefits 1,047,000 611,000 3,319,000 2,835,000
Occupancy expense 295,000 278,000 933,000 850,000
Equipment expense 292,000 296,000 888,000 892,000
FDIC insurance assessment 105,000 95,000 309,000 284,000
Other real estate owned, net 0 201,000 0 341,000
Advertising expense 221,000 136,000 554,000 440,000
Legal and professional fees 267,000 160,000 712,000 441,000
Noninterest expense - ATM and check card fee 276,000 264,000 827,000 777,000
Telecommunication and data processing expense 613,000 464,000 1,735,000 1,543,000
Directors fees 111,000 96,000 369,000 325,000
Bank franchise tax 180,000 174,000 532,000 558,000
Other operating expenses 1,439,000 1,159,000 3,742,000 3,089,000
Total noninterest expense 8,501,000 7,404,000 24,631,000 21,808,000
Impairment of long-lived assets     171,000 19,000
Income before income taxes 2,656,000 2,578,000 10,370,000 6,672,000
Income tax expense 319,000 372,000 1,012,000 545,000
Net Income 2,337,000 2,206,000 9,358,000 6,127,000
Dividends paid/accumulated on preferred stock 65,000 65,000 196,000 197,000
Net income available to common stockholders 2,272,000 2,141,000 9,162,000 5,825,000
Net income attributable to non-controlling interest     0 105,000
Net Income attributable to F & M Bank Corp. $ 2,337,000 $ 2,206,000 $ 9,358,000 $ 6,022,000
Per Common Share Data        
Net income - basic $ 0.71 $ 0.67 $ 2.86 $ 1.82
Net income - diluted 0.66 0.65 2.72 1.76
Cash dividends on common stock $ 0.26 $ 0.26 $ 0.78 $ 0.78
Weighted average common shares outstanding - basic 3,210,577 3,197,718 3,207,916 3,198,691
Weighted average common shares outstanding - diluted 3,415,904 3,404,378 3,436,034 3,421,290