XML 17 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities    
Net income $ 6,022,000 $ 2,735,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization 940,000 914,000
Amortization of intangibles 42,000 55,000
Amortization of securities 120,000 1,000
Proceeds from loans held for sale originated 145,553,000 89,200,000
Loans held for sale originated (157,618,000) (91,519,000)
Gain on sale of loans held for sale originated (3,861,000) (2,234,000)
Provision for loan losses 3,300,000 6,800,000
(Increase) decrease in interest receivable (727,000) 138,000
Decrease (increase) in other assets 224,000 (629,000)
Increase in other liabilities 4,039,000 1,839,000
Amortization of limited partnership investments 670,000 633,000
Income from life insurance investment (458,000) (449,000)
(Gain) on the sale of fixed assets (14,000) (3,000)
Loss on sale and valuation adjustments for other real estate owned and bank premises held for sale 326,000 356,000
Impairment of long lived assets 19,000 0
Net cash (used in) provided by operating activities (1,423,000) 7,837,000
Cash flows from investing activities    
Purchase of investments available for sale and other investments (123,804,000) (1,995,000)
Proceeds from maturity of investments available for sale 21,185,000 3,236,000
Decrease in FHLB stock 1,167,000 0
Purchase of investments held to maturity (125,000) 0
Proceeds from maturity of investments held to maturity 125,000 0
Net (increase) decrease in loans held for investment (69,964,000) 3,779,000
Net (increase) in loans held for sale participations (5,315,000) (20,400,000)
Proceeds from the sale of fixed assets 34,000 3,000
Proceeds from the sale of other real estate owned 997,000 550,000
Cash paid for noncontrolling interest (806,000) 0
Net purchase of property and equipment (648,000) (2,170,000)
Net cash (used in) in investing activities (177,154,000) (16,997,000)
Cash flows from financing activities    
Net change in deposits 151,827,000 27,110,000
Net change in short-term debt (10,000,000) (20,116,000)
Dividends paid in cash (2,693,000) (2,683,000)
Proceeds from issuance of common stock 197,000 191,000
Repurchase of preferred stock 0 (41,000)
Repurchase of common stock (473) (1,417,000)
Issuance of long-term debt 71,903,000 30,000,000
Repayments of long-term debt (18,838,000) (5,909,000)
Net cash provided by financing activities 191,923,000 27,135,000
Net increase in Cash and Cash Equivalents 13,346,000 17,975,000
Cash and cash equivalents, beginning of period 75,804,000 10,912,000
Cash and cash equivalents, end of period 89,150,000 28,887,000
Supplemental Cash Flow information:    
Cash paid for: Interest 4,559,000 4,984,000
Taxes 445,000 150,000
Supplemental non-cash disclosures:    
Change in unrealized (loss) gain on securities available for sale 211,000 115,000
Right of use asset and lease liability, upon adoption 0 1,034,000
Bank premises and equipment transferred to held for sale 520,000 0
Liability to former noncontrolling interest for remainder of purchase price $ 244,000 $ 0