XML 66 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Total interest and dividend income $ 9,178,000 $ 9,966,000 $ 27,280,000 $ 29,280,000  
Service charges on deposits 302,000 460,000 888,000 1,263,000  
Mortgage banking income, net 1,621,000 907,000 4,521,000 2,252,000  
Title insurance income 543,000 434,000 1,386,000 1,116,000  
Expenses          
Interest expense 1,424,000 1,801,000 4,515,000 5,025,000  
Provision for loan losses 1,000,000 3,750,000 3,300,000 6,800,000  
Income tax expense (benefit) (372,000) (307,000) (545,000) (75,000)  
Net income 2,206,000 (109,000) 6,127 2,841  
Goodwill 2,884,000   2,884,000   $ 2,884,000
Total Assets 1,015,424,000   1,015,424,000   $ 813,999,000
TEB Life/FMFS          
Total interest and dividend income 35,000 45,000 115,000 120,000  
Service charges on deposits     0 0  
Investment services and insurance income 176,000 172,000 543,000 497,000  
Mortgage banking income, net     0 0  
Title insurance income     0 0  
Other operating income     0 0  
Total income 211,000 217,000 658,000 617,000  
Expenses          
Interest expense     0 0  
Provision for loan losses     0 0  
Salary and benefit expense 73,000 71,000 231,000 221,000  
Other operating expenses 16,000 18,000 42,000 46,000  
Total expense 89,000 89,000 273 267,000  
Income (loss) before taxes 122,000 128,000 385,000 350,000  
Income tax expense (benefit) (20,000) (18,000) (59,000) (51,000)  
Net income 102,000 110,000 326,000 299,000  
Net income attributable to F & M Bank Corp. 102,000 110,000 326,000 299,000  
Total Assets 7,911 7,617 7,911 7,617  
Net (income) loss attributable to noncontrolling interest     0 0  
F&M Bank Member          
Total interest and dividend income 9,163,000 9,945,000 27,199,000 29,200,000  
Service charges on deposits 302,000 460,000 888,000 1,263,000  
Investment services and insurance income     0 2,000  
Mortgage banking income, net     0 0  
Title insurance income     0 0  
Other operating income 572,000 678,000 1,668,000 1,786,000  
Total income 10,037,000 11,083,000 29,775 32,251,000  
Expenses          
Interest expense 1,308,000 1,814,000 4,419,000 5,046,000  
Provision for loan losses 1,000,000 3,750,000 3,300,000 6,800,000  
Salary and benefit expense 3,257,000 3,581,000 9,623,000 10,156,000  
Other operating expenses 2,899,000 2,825,000 8,622,000 8,317,000  
Total expense 8,464,000 11,970,000 25,964,000 30,319,000  
Income (loss) before taxes 1,573 (887,000) 3,791,000 1,932,000  
Income tax expense (benefit) (337) (369,000) (527,000) (210,000)  
Net income 1,236,000 (518,000) 3,264,000 2,142,000  
Net income attributable to F & M Bank Corp. 1,236,000 (518,000) 3,264,000 2,142,000  
Goodwill 2,670 2,670 2,670 2,670  
Total Assets (1,019,005) 816,130 (1,019,005) 816,130  
Eliminations          
Total interest and dividend income (127,000) (76,000) (261,000) (160,000)  
Service charges on deposits     0 0  
Investment services and insurance income (9,000) (7,000) (18,000) (12,000)  
Mortgage banking income, net     0 0  
Title insurance income     0 0  
Other operating income     0 0  
Total income (136,000) (83,000) (279,000) (172,000)  
Expenses          
Interest expense 127,000 76,000 41 160,000  
Provision for loan losses     0 0  
Salary and benefit expense     0 0  
Other operating expenses (9,000) (7,000) (4) (12,000)  
Total expense 136,000 83,000 45 172,000  
Income (loss) before taxes     0 0  
Income tax expense (benefit)     0 0  
Net income     0 0  
Net income attributable to F & M Bank Corp.     0 0  
Total Assets (146,378) (116,100) (146,378) (116,100)  
Net (income) loss attributable to noncontrolling interest     0 0  
VS Title          
Total interest and dividend income     0 0  
Service charges on deposits     0 0  
Investment services and insurance income     0 0  
Mortgage banking income, net     0 0  
Title insurance income 543,000 434,000 1,386,000 1,116,000  
Other operating income     0 0  
Total income 543,000 434,000 1,386,000 1,116,000  
Expenses          
Interest expense     0 0  
Provision for loan losses     0 0  
Salary and benefit expense 247,000 248,000 740,000 705,000  
Other operating expenses 61,000 64,000 190,000 188,000  
Total expense 308,000 312,000 930,000 893,000  
Income (loss) before taxes 235,000 122,000 456,000 223,000  
Income tax expense (benefit)     0 0  
Net income 235,000 122,000 456,000 223,000  
Net income attributable to F & M Bank Corp. 235,000 93,000 456,000 169,000  
Goodwill 3   3    
Total Assets 4,664 2,913 4,664 2,913  
Net (income) loss attributable to noncontrolling interest   29,000   54,000  
Parent Only          
Total interest and dividend income     0 0  
Service charges on deposits     0 0  
Investment services and insurance income     0 0  
Mortgage banking income, net     0 0  
Title insurance income     0 0  
Other operating income (46,000) (29,000) (99,000) (53,000)  
Total income (46,000) (29,000) (99,000) (53,000)  
Expenses          
Interest expense 122,000   0 0  
Provision for loan losses     122,000 0  
Salary and benefit expense     0 0  
Other operating expenses 17,000 9,000 32,000 40,000  
Total expense 139,000 9,000 154,000 40,000  
Income (loss) before taxes (185,000) (38,000) (253,000) (93,000)  
Income tax expense (benefit) (15,000) (44,000) (41,000) (84,000)  
Net income (200,000) (82,000) (212,000) (177,000)  
Net income attributable to F & M Bank Corp. (200,000) (53,000) (212,000) (123,000)  
Goodwill 164 164 164 164  
Total Assets 105,633 90,390 105,633 90,390  
Net (income) loss attributable to noncontrolling interest   (29,000)   (54,000)  
F&M Bank Corp Consolidated          
Total interest and dividend income 9,178,000 9,966,000 27,280,000 29,280,000  
Service charges on deposits 302,000 460,000 888,000 1,263,000  
Investment services and insurance income 167,000 165,000 525,000 487,000  
Mortgage banking income, net 1,621,000 907,000 4,521,000 2,252,000  
Title insurance income 543,000 434,000 1,386,000 1,116,000  
Other operating income 595,000 679,000 1,695,000 1,791,000  
Total income 12,406,000 12,611,000 36,295,000 36,189,000  
Expenses          
Interest expense 1,424,000 1,801,000 4,393,000 5,025,000  
Provision for loan losses 1,000,000 3,750,000 3,422,000 6,800,000  
Salary and benefit expense 4,081,000 4,391,000 12,249,000 12,492,000  
Other operating expenses 3,223,000 3,085,000 9,559,000 9,106,000  
Total expense 9,828,000 13,027,000 29,623,000 33,423,000  
Income (loss) before taxes 2,578,000 (416,000) 6,672,000 2,766,000  
Income tax expense (benefit) (372,000) (307,000) (545,000) (75,000)  
Net income 2,206,000 (109,000) 6,127,000 2,841,000  
Net income attributable to F & M Bank Corp. 2,206,000 (187,000) 6,022,000 2,735,000  
Goodwill 2,884 2,884 2,884 2,884  
Total Assets 1,015,424 813,237 1,015,424 813,237  
Net (income) loss attributable to noncontrolling interest   78,000 105 106,000  
F&M Mortgage          
Total interest and dividend income 107,000 52,000 227,000 120,000  
Service charges on deposits     0 0  
Investment services and insurance income     0 0  
Mortgage banking income, net 1,621,000 907,000 4,521,000 2,252,000  
Title insurance income     0 0  
Other operating income 69,000 30,000 126,000 58,000  
Total income 1,797,000 989,000 4,874,000 2,430,000  
Expenses          
Interest expense 121,000 63,000 235,000 139,000  
Provision for loan losses     0 0  
Salary and benefit expense 504,000 491,000 1,665 1,410,000  
Other operating expenses 339,000 176,000 691,000 527,000  
Total expense 964,000 730,000 2,581,000 2,076,000  
Income (loss) before taxes 833,000 259,000 2,293,000 354,000  
Income tax expense (benefit)     0 0  
Net income 833,000 259,000 2,293,000 354,000  
Net income attributable to F & M Bank Corp. 833,000 181,000 2,188,000 248,000  
Goodwill 47 47 47 47  
Total Assets $ 24,589 12,287 24,589 12,287  
Net (income) loss attributable to noncontrolling interest   $ 78,000 $ 105,000 $ 106,000