Virginia
(State
or other jurisdiction
of
incorporation)
|
000-13273
(Commission File
Number)
|
54-1280811
(IRS
Employer
Identification
No.)
|
P.O. Box
1111
Timberville,
Virginia
(Address of
principal executive offices)
|
22853
(Zip
Code)
|
|
F & M Bank Corp.
|
|
|
|
|
|
|
Date: October 25, 2018
|
By:
|
/s/
Neil
W. Hayslett
|
|
|
|
Neil
W. Hayslett
|
|
|
|
Executive
Vice President and Chief Operating
Officer
|
|
CONTACT: Neil
Hayslett, EVP/Chief Operating
Officer
|
540-896-8941 or
NHayslett@FMBankVA.com
|
|
2018
|
2017
|
||||||
|
Q3
|
Q2
|
Q1
|
YTD
|
Q3
|
Q2
|
Q1
|
YTD
|
Net
Income (000's)
|
$2,515
|
$1,687
|
$1,973
|
$6,175
|
$2,550
|
$2,328
|
$2,345
|
$7,223
|
Net
Income available to Common
|
$2,412
|
$1,583
|
$1,870
|
$5,865
|
$2,447
|
$2,223
|
$2,241
|
$6,911
|
Earnings
per common share
|
$0.75
|
$0.49
|
$0.57
|
$1.81
|
$0.75
|
$0.68
|
$0.68
|
$2.11
|
|
|
|
|
|
|
|
|
|
Return
on Average Assets
|
1.29%
|
0.91%
|
1.11%
|
1.09%
|
1.34%
|
1.28%
|
1.29%
|
1.30%
|
Return
on Average Equity
|
10.82%
|
7.38%
|
8.75%
|
8.98%
|
11.28%
|
10.48%
|
10.84%
|
10.83%
|
Dividend
Payout Ratio exc Special Dividend
|
33.49%
|
51.37%
|
43.53%
|
41.50%
|
31.91%
|
34.07%
|
32.12%
|
32.67%
|
Dividend
Payout Ratio with Special Dividend
|
|
|
78.35%
|
52.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Interest Margin
|
4.56%
|
4.64%
|
4.78%
|
4.65%
|
4.48%
|
4.51%
|
4.39%
|
4.47%
|
Yield
on Average Earning Assets
|
5.30%
|
5.29%
|
5.38%
|
5.32%
|
5.08%
|
5.08%
|
4.93%
|
5.05%
|
Yield
on Average Interest Bearing Liabilities
|
1.04%
|
0.94%
|
0.87%
|
0.95%
|
0.85%
|
0.78%
|
0.77%
|
0.82%
|
Net
Interest Spread
|
4.26%
|
4.35%
|
4.51%
|
4.37%
|
4.23%
|
4.30%
|
4.16%
|
4.23%
|
|
|
|
|
|
|
|
|
|
Provision
for Loan Losses (000's)
|
$450
|
$1,350
|
$680
|
$2,480
|
|
$-
|
$-
|
$-
|
Net
Charge-offs
|
$283
|
$660
|
$309
|
$1,252
|
$274
|
$100
|
$227
|
$601
|
Net
Charge-offs as a % of Loans
|
0.18%
|
0.42%
|
0.20%
|
0.26%
|
0.18%
|
0.07%
|
0.15%
|
0.13%
|
Non-Performing
Loans (000's)
|
$15,240
|
$14,977
|
$7,730
|
$15,240
|
$5,662
|
$5,677
|
$5,091
|
$5,662
|
Non-Performing
Loans to Total Assets
|
1.96%
|
1.94%
|
1.06%
|
1.96%
|
0.74%
|
0.76%
|
0.71%
|
0.74%
|
Non-Performing
Assets (000's)
|
$17,303
|
$17,011
|
$9,758
|
$17,303
|
$7,810
|
$7,685
|
$7,184
|
$7,810
|
Non-Performing
Assets to Assets
|
2.23%
|
2.21%
|
1.34%
|
2.23%
|
1.02%
|
1.03%
|
1.00%
|
1.02%
|
|
|
|
|
|
|
|
|
|
Efficiency
Ratio
|
66.71%
|
65.80%
|
66.52%
|
66.35%
|
62.12%
|
63.67%
|
66.85%
|
64.13%
|
F
& M Bank Corp.
Financial
Highlights
|
||
|
For
Nine Months
Ended
September 30,
|
|
INCOME
STATEMENT
|
Unaudited
2018
|
Unaudited
2017
|
Interest and
Dividend Income
|
$27,033,431
|
$24,954,457
|
Interest
Expense
|
3,397,582
|
2,861,460
|
Net
Interest Income
|
23,635,849
|
22,092,997
|
Non-Interest
Income
|
5,878,900
|
5,939,934
|
Provision for Loan
Losses
|
2,480,000
|
-
|
Other Non-Interest
Expenses
|
20,079,656
|
18,125,666
|
Income
Before Income Taxes
|
6,955,093
|
9,907,265
|
Provision for
Income Taxes
|
790,099
|
2,632,971
|
Less Minority
Interest income
|
(10,065)
|
51,643
|
Net
Income
|
$6,175,059
|
$7,222,651
|
Dividend on
preferred stock
|
309,969
|
312,009
|
Net Income
available to common shareholders
|
$5,865,090
|
$6,910,642
|
Average Common
Shares Outstanding
|
3,245,032
|
3,271,863
|
Net Income Per
Common Share
|
1.81
|
2.11
|
Dividends
Declared
|
.95
|
.69
|
BALANCE
SHEET
|
Unaudited
September
30, 2018
|
Unaudited
September
30, 2017
|
Cash and Due from
Banks
|
$10,304,924
|
$8,800,422
|
Interest Bearing
Bank Deposits
|
805,332
|
945,395
|
Federal Funds
Sold
|
6,313,000
|
-
|
Loans Held for
Sale
|
38,595,354
|
58,177,450
|
Loans Held for
Investment
|
646,783,590
|
619,959,738
|
Less
Allowance for Loan Losses
|
(7,272,741)
|
(6,941,982)
|
Net
Loans Held for Investment
|
639,510,849
|
613,017,756
|
Securities
|
22,223,677
|
36,407,258
|
Other
Assets
|
57,852,296
|
46,336,325
|
Total
Assets
|
$775,605,432
|
$763,684,606
|
|
|
|
Deposits
|
$588,985,157
|
$562,379,965
|
Short Term
Debt
|
30,000,000
|
42,128,000
|
Long Term
Debt
|
46,326,151
|
50,840,363
|
Other
Liabilities
|
17,633,477
|
17,180,327
|
Total
Liabilities
|
682,944,785
|
672,528,655
|
Preferred
Stock
|
7,487,873
|
7,528,873
|
Common
Equity
|
85,172,773
|
83,627,078
|
Stockholders’
Equity
|
92,660,646
|
91,155,951
|
Total
Liabilities and Stockholders’ Equity
|
$775,605,431
|
$763,684,606
|
Book Value Per
Common Share
|
$26.42
|
$25.58
|
Tangible Book Value
Per Common Share
|
$26.59
|
$25.42
|