XML 25 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities      
Net income $ 9,568,000 $ 8,417,000 $ 5,802,000
Depreciation 801,000 709,000 612,000
Amortization of securities 109,000 147,000 76,000
Sale of loans held for sale originated 70,334,000 75,365,000 56,211,000
Loans held for sale originated (66,779,000) (77,152,000) (56,045,000)
Provision for loan losses 300,000 2,250,000
Benefit (expense) for deferred taxes 9,000 341,000 (515,000)
(Increase) in interest receivable (76,000) (34,000) (177,000)
Increase in other assets (444,000) (457,000) (1,474,000)
Increase in accrued liabilities 1,690,000 1,480,000 1,160,000
Amortization of limited partnership investments 731,000 627,000 608,000
Loss on sale and valuation adjustments of other real estate owned 19,000 489,000 319,000
Income from life insurance investment (476,000) (473,000) (467,000)
Net Cash Provided by Operating Activities 15,486,000 9,759,000 8,360,000
Cash flows from investing activities      
Proceeds from maturities of securities available for sale 32,218,000 8,243,000 27,495,000
Proceeds from maturities of securities held to maturity 106,000
Purchases of securities available for saleand other investments (47,137,000) (12,040,000) (11,957,000)
Capital improvements to other real estate owned (24,000)
Purchases of securities held to maturity (125,000)
Net increase in loans held for investment (49,386,000) (25,892,000) (43,642,000)
Net (increase) decrease in loans held for sale participations (8,483,000) (42,637,000) (9,744,000)
Net purchase of property and equipment (3,527,000) (1,793,000) (546,000)
Proceeds from sale of other real estate owned 623,000 688,000 986,000
Net cash provided by (used in) investing activities (75,716,000) (73,431,000) (37,427,000)
Cash flows from financing activities      
Net change in deposits 42,415,000 3,165,000 27,356,000
Net change in short-term debt 15,046,000 10,596,000 10,935,000
Dividends paid in cash (3,115,000) (2,915,000) (2,232,000)
Proceeds from long-term debt 20,000,000 40,000,000 10,000,000
Proceeds from issuance of preferred stock 6,831,000
Proceeds from issuance of common stock 183,000 146,000 12,056,000
Repurchase of common stock (1,961,000)
Repurchase of preferred stock (578,000) (289,000)
Repayments of long-term debt (3,924,000) (1,714,000) (19,222,000)
Net cash provided by (used in) financing activities 68,066,000 48,989,000 45,724,000
Net Increase (Decrease) in Cash and Cash Equivalents 7,836,000 (14,683,000) 16,657,000
Cash and Cash Equivalents, Beginning of Year 8,519,000 23,202,000 6,545,000
Cash and Cash Equivalents, End of Year 16,355,000 8,519,000 23,202,000
Supplemental Cash Flow information:      
Interest 3,573,000 2,854,000 3,703,000
Income taxes 2,300,000 1,500,000 1,607,000
Supplemental Disclosure:      
Transfers from loans to other real estate owned 566,000 125,000 2,915,000
Loans originated for the sale of other real estate owned (328,000) (780,000)
Conversion of subordinated debt to preferred stock $ 2,594,000