XML 53 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
5. LOANS (Tables)
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Schedule of loans held for investment

Loans held for investment as of December 31, 2016, and 2015 were as follows:

 

    2016     2015  
Construction/Land Development   $ 76,171,890     $ 69,759,401  
Farmland     12,901,023       13,377,740  
Real Estate     172,758,171       166,586,877  
Multi-Family     7,604,876       7,558,460  
Commercial Real Estate     150,060,810       128,031,686  
Home Equity – closed end     11,452,712       9,135,433  
Home Equity – open end     54,419,961       56,599,337  
Commercial & Industrial – Non-Real Estate     31,306,361       27,954,171  
Consumer     6,643,868       8,219,391  
Dealer Finance     65,494,924       54,085,791  
Credit Cards     2,821,901       2,745,190  
Total   $ 591,636,497     $ 544,053,477  

 

The Company has pledged loans held for investment as collateral for borrowings with the Federal Home Loan Bank of Atlanta totaling $199,401,000 and $182,312,000 as of December 31, 2016, and 2015, respectively. The Company maintains a blanket lien on its entire residential real estate portfolio and certain commercial and home equity loans.

Schedule Impaired Loans

The following is a summary of information pertaining to impaired loans (in thousands), as of December 31, 2016 and 2015:

          Unpaid           Average     Interest  
  December 31, 2016   Recorded     Principal     Related     Recorded     Income  
    Investment     Balance     Allowance     Investment     Recognized  
Impaired loans without a valuation allowance:                              
     Construction/Land Development   $ 3,296     $ 3,652     $ -     $ 2,547     $ 10  
     Farmland     -       -       -       -       -  
     Real Estate     768       768       -       778       10  
     Multi-Family     -       -       -       -       -  
     Commercial Real Estate     1,958       1,958       -       1,087       114  
     Home Equity – closed end     -       -       -       -       -  
     Home Equity – open end     -       347       -       964       2  
     Commercial & Industrial – Non-Real Estate     170       170       -       174       2  
     Consumer     13       13       -       11       -  
     Credit Cards     -       -       -       -       -  
     Dealer Finance     -       -       -       14       1  
      6,205       6,908       -       5,575       139  
                                         
Impaired loans with a valuation allowance                                        
     Construction/Land Development     6,592       6,592       1,853       8,525       291  
     Farmland     -       -       -       -       -  
     Real Estate     1,206       1,206       221       1,215       10  
     Multi-Family     -       -       -       -       -  
     Commercial Real Estate     952       952       60       959       57  
     Home Equity – closed end     -       -       -       -       -  
     Home Equity – open end     -       -       -       969       -  
     Commercial & Industrial – Non-Real Estate     -       -       -       14       -  
     Consumer     -       -       -       -       -  
     Credit cards     -       -       -       -       -  
     Dealer Finance     87       87       20       77       1  
      8,837       8,837       2,154       11.759       359  
                                         
Total impaired loans   $ 15,042     $ 15,745     $ 2,154     $ 17,334     $ 498  

 

          Unpaid           Average     Interest  
  December 31, 2015   Recorded     Principal     Related     Recorded     Income  
    Investment     Balance     Allowance     Investment     Recognized  
Impaired loans without a valuation allowance:                              
     Construction/Land Development   $ 1,361     $ 1,499     $ -     $ 3,622     $ 73  
     Farmland     -       -       -       -       -  
     Real Estate     1,097       1,097       -       734       58  
     Multi-Family     -       -       -       -       -  
     Commercial Real Estate     307       307       -       874       17  
     Home Equity – closed end     -       -       -       -       -  
     Home Equity – open end     1,159       1,159       -       1,513       82  
     Commercial & Industrial – Non-Real Estate     181       181       -       186       10  
     Consumer     18       18       -       7       -  
     Credit cards     -       -       -       -       -  
     Dealer Finance     4       4       -       1       4  
      4,127       4,265       -       6,937       244  
                                         
Impaired loans with a valuation allowance                                        
     Construction/Land Development     11,534       11,534       2,373       12,884       299  
     Farmland     -       -       -       -       -  
     Real Estate     324       324       238       699       46  
     Multi-Family     -       -       -       -       -  
     Commercial Real Estate     890       890       18       900       15  
     Home Equity – closed end     -       -       -       -       -  
     Home Equity – open end     1,414       1,414       269       613       75  
     Commercial & Industrial – Non-Real Estate     -       -       -       -       -  
     Consumer     -       -       -       -       -  
     Credit cards     -       -       -       -       -  
     Dealer Finance     68       68       17       38       5  
      14,230       14,230       2,915       15,134       440  
                                         
Total impaired loans   $ 18,357     $ 18,495     $ 2,915     $ 22,071     $ 684  

 

The Recorded Investment is defined as the principal balance less principal payments and charge-offs.

Schedule of aging of the recorded investment of past due loans

The following table presents the aging of the recorded investment of past due loans (in thousands) as of December 31, 2016 and 2015:

    30-59 Days Past due     60-89 Days Past Due     Greater than 90 Days (excluding non-accrual)     Non-Accrual Loans     Total Past Due     Current     Total Loan Receivable  
December 31, 2016                                          
Construction/Land Development   $ 73     $ 101     $ -     $ 2,805     $ 2,979     $ 73,193     $ 76,172  
Farmland     -       -       -       -       -       12,901       12,901  
Real Estate     2,114       340       81       1,399       3,934       168,824       172,758  
Multi-Family     -       -       -       -       -       7,605       7,605  
Commercial Real Estate     139       -       -       -       139       149,922       150,061  
Home Equity – closed end     101       -       -       32       133       11,320       11,453  
Home Equity – open end     309       -       -       279       588       53,832       54,420  
Commercial & Industrial – Non- Real Estate     313       5       -       70       388       30,918       31,306  
Consumer     35       4       -       -       39       6,604       6,643  
Dealer Finance     790       187       26       178       1,181       64,314       65,495  
Credit Cards     18       4       -       -       22       2,800       2,822  
Total   $ 3,892     $ 641     $ 107     $ 4,763     $ 9,403     $ 582,233     $ 591,636  

 

    30-59 Days Past due     60-89 Days Past Due     Greater than 90 Days (excluding non-accrual)     Non-Accrual Loans     Total Past Due     Current     Total Loan Receivable  
December 31, 2015                                          
Construction/Land Development   $ 104     $ -     $ -     $ 4,688     $ 4,792     $ 64,967     $ 69,759  
Farmland     -       -       -       -       -       13,378       13,378  
Real Estate     2,684       1,332       272       1,010       5,298       161,289       166,587  
Multi-Family     -       -       -       -       -       7,559       7,559  
Commercial Real Estate     340       241       -       -       581       127,451       128,032  
Home Equity – closed end     41       7       -       -       48       9,087       9,135  
Home Equity – open end     918       46       107       40       1,111       55,488       56,599  
Commercial & Industrial – Non- Real Estate     114       3       25       109       251       27,703       27,954  
Consumer     120       10       -       -       130       8,089       8,219  
Dealer Finance     905       183       152       108       1,348       52,738       54,086  
Credit Cards     10       13       15       -       38       2,707       2,745  
Total   $ 5,236     $ 1,835     $ 571     $ 5,955     $ 13,597     $ 530,456     $ 544,053