XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ (654,375) $ (1,887,563)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 11,130 97,031
Accretion of discount on convertible notes payable    392,303
Stock based compensation 13,033 2,824
Gain on sale of assets (7,941) (50,000)
Gain on extinguishment of debt    (69,087)
Loss on derivative liability valuation 147,995 735,115
Allowance for doubtful accounts (4,250) 23,080
Changes in assets and liabilities:    
Decrease in accounts receivable 6,198 430,533
Decrease in inventories 333 15,612
Decrease in debt offering costs    19,467
Decrease in prepaid and other assets 44,336 51,610
Increase in accounts payable and accrued expenses 164,387 387,517
Decrease in deferred revenues (784) (26,466)
Net cash provided by (used in) operating activities (279,938) 121,976
Cash flows from investing activities:    
Proceeds from the sale of assets 16,345   
Net cash provided by investing activities 16,345   
Cash flows from financing activities:    
Proceeds from equity financing 83,700 425,000
Increase in restricted cash    (284,400)
Net cash provided by financing activities 83,700 140,600
Net increase (decrease) in cash (179,893) 262,576
Cash beginning of period 215,371 394,342
Cash end of period 35,478 656,918
Supplemental disclosure of cash flow information:    
Interest paid    400
Income taxes paid